Stock 002600 LINGYI ITECH (GUANGDONG) COMPANY
Add to a list
To use this feature you must be a member
Log inSign up

Financials Lingyi iTech (Guangdong) Company

Equities

002600

CNE1000015L5

Electronic Equipment & Parts

End-of-day quote Shenzhen S.E.
Other stock markets
 03:30:00 30/04/2024 am IST 		5-day change 1st Jan Change
5.21 CNY -4.75% Intraday chart for Lingyi iTech (Guangdong) Company +2.36% -22.93%
30/04 Lingyi Itech Company Proposes Final Dividend for 2023 CI
29/04 Lingyi iTech Company Reports Earnings Results for the First Quarter Ended March 31, 2024 CI

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 74,074 84,434 52,009 31,956 47,256 36,421 - -
Enterprise Value (EV) 1 74,074 84,434 57,159 31,956 47,256 40,012 40,012 40,012
P/E ratio - 37.5 x 43.3 x 20.6 x 23.3 x 13.2 x 10.2 x 7.95 x
Yield - 1.67% - - - 0.67% 2.59% 0.58%
Capitalization / Revenue 3.11 x 3 x 1.71 x 0.93 x 1.38 x 0.82 x 0.7 x 0.62 x
EV / Revenue 3.11 x 3 x 1.88 x 0.93 x 1.38 x 0.9 x 0.77 x 0.68 x
EV / EBITDA 20.2 x 20.6 x 19.4 x 7.73 x - 7.77 x 5.93 x 5.07 x
EV / FCF - - - - - 29.7 x 18.1 x 16.2 x
FCF Yield - - - - - 3.36% 5.53% 6.16%
Price to Book 6.35 x 5.84 x 3.29 x - - 1.78 x 1.6 x 0.3 x
Nbr of stocks (in thousands) 68,27,077 70,42,004 70,66,491 70,38,675 69,90,534 69,90,534 - -
Reference price 2 10.85 11.99 7.360 4.540 6.760 5.210 5.210 5.210
Announcement Date 27/02/20 30/03/21 07/04/22 28/04/23 29/04/24 - - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 23,815 28,143 30,384 34,485 34,124 44,276 51,664 58,921
EBITDA 1 3,661 4,102 2,946 4,133 - 5,147 6,746 7,885
EBIT 1 2,247 2,458 1,084 2,054 2,553 3,651 4,404 6,037
Operating Margin 9.43% 8.73% 3.57% 5.96% 7.48% 8.25% 8.52% 10.25%
Earnings before Tax (EBT) 1 - 2,435 1,086 1,999 2,521 3,584 4,347 5,945
Net income 1 - 2,266 1,180 1,596 2,051 2,702 3,585 4,604
Net margin - 8.05% 3.88% 4.63% 6.01% 6.1% 6.94% 7.81%
EPS 2 - 0.3200 0.1700 0.2200 0.2900 0.3940 0.5117 0.6550
Free Cash Flow 1 - - - - - 1,346 2,213 2,463
FCF margin - - - - - 3.04% 4.28% 4.18%
FCF Conversion (EBITDA) - - - - - 26.15% 32.81% 31.24%
FCF Conversion (Net income) - - - - - 49.81% 61.74% 53.5%
Dividend per Share 2 - 0.2000 - - - 0.0350 0.1350 0.0300
Announcement Date 27/02/20 30/03/21 07/04/22 28/04/23 29/04/24 - - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2023 S2 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1 2025 Q2
Net sales 1 - - - - - 7,214 - - 9,478 18,835 9,799 10,647 11,534 12,422 - -
EBITDA 1 - - - - - - - - - - - 1,462 1,704 1,440 - -
EBIT 1 - - - - - 671.2 - - 310.5 1,161 576.8 993 1,235 971 - -
Operating Margin - - - - - 9.3% - - 3.28% 6.17% 5.89% 9.33% 10.71% 7.82% - -
Earnings before Tax (EBT) 1 - - - - - 672.7 - - 1,138 1,849 577.9 982 1,224 960 - -
Net income 1 - - - - - 646.7 - - 181.3 802.8 461 805 1,004 787 - -
Net margin - - - - - 8.96% - - 1.91% 4.26% 4.7% 7.56% 8.7% 6.34% - -
EPS 2 -0.0100 0.0400 0.0300 0.1000 0.0500 0.0900 0.0900 0.0900 0.0200 0.2000 0.0700 0.1000 0.1300 0.1200 0.1000 0.1300
Dividend per Share - - - - - - - - - - - - - - - -
Announcement Date 07/04/22 27/04/22 25/08/22 28/10/22 28/04/23 28/04/23 24/08/23 27/10/23 29/04/24 29/04/24 29/04/24 - - - - -
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 - - 5,149 - - 3,591 3,591 3,591
Net Cash position 1 - - - - - - - -
Leverage (Debt/EBITDA) - - 1.748 x - - 0.6978 x 0.5324 x 0.4555 x
Free Cash Flow 1 - - - - - 1,346 2,213 2,463
ROE (net income / shareholders' equity) 17.6% 17.4% 7.8% - - 13.3% 15.4% 15.9%
ROA (Net income/ Total Assets) - 7.99% - - - 5.9% 7.54% -
Assets 1 - 28,355 - - - 45,801 47,525 -
Book Value Per Share 2 1.710 2.050 2.240 - - 2.930 3.250 17.20
Cash Flow per Share 2 0.4400 0.3500 0.1500 - - 0.5700 0.6500 -
Capex 1 - 2,824 5,471 - - 3,622 2,650 2,956
Capex / Sales - 10.04% 18.01% - - 8.18% 5.13% 5.02%
Announcement Date 27/02/20 30/03/21 07/04/22 28/04/23 29/04/24 - - -
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Lingyi iTech (Guangdong) Company

Trading Rating
Investor Rating
ESG Refinitiv
B
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
6
Last Close Price
5.21 CNY
Average target price
7.25 CNY
Spread / Average Target
+39.16%
Consensus

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Other Electronic Equipment & Parts

1st Jan change Capi.
LINGYI ITECH (GUANGDONG) COMPANY Stock Lingyi iTech (Guangdong) Company
-22.93% 5.03B
KEYENCE CORPORATION Stock Keyence Corporation
+11.65% 107B
HEXAGON AB Stock Hexagon AB
-5.17% 28.56B
BOE TECHNOLOGY GROUP COMPANY LIMITED Stock BOE Technology Group Company Limited
+11.79% 22.18B
TELEDYNE TECHNOLOGIES INCORPORATED Stock Teledyne Technologies Incorporated
-13.89% 18.16B
KYOCERA CORPORATION Stock Kyocera Corporation
-7.70% 17.05B
ZEBRA TECHNOLOGIES CORPORATION Stock Zebra Technologies Corporation
+14.91% 15.89B
FLEX LTD. Stock Flex Ltd.
-10.82% 11.09B
HALMA PLC Stock Halma plc
-2.93% 10.39B
HUIZHOU DESAY SV AUTOMOTIVE CO., LTD. Stock Huizhou Desay SV Automotive Co., Ltd.
-2.81% 9.65B
Other Electronic Equipment & Parts
  1. Stock Market
  2. Equities
  3. 002600 Stock
  4. Financials Lingyi iTech (Guangdong) Company