|
Delayed
Other stock markets
|
5-day change | 1st Jan Change | ||
| 107.17 CAD | +1.42% |
|
+3.38% | +29.82% |
| 29/06 | Why Krugman Thinks We Need Chinese Auto Tariffs | MT |
| 02/06 | TSX Closer: The Index Edges Down, But Still Near Its Record Close As CIBC Flags Its Top 10 Best Ideas For June | MT |
Company Valuation: Linamar Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|---|---|
| Market Cap 1 | 4,904 | 3,769 | 3,942 | 3,483 | 4,955 | 6,250 | - |
| Change | - | -23.16% | 4.61% | -11.64% | 42.27% | 26.13% | - |
| Enterprise Value (EV) 1 | 4,767 | 4,216 | 5,061 | 4,721 | 6,146 | 6,948 | 6,350 |
| Change | - | -11.56% | 20.04% | -6.72% | 30.19% | 13.04% | -8.61% |
| P/E | - | - | - | - | 8.53x | - | - |
| PBR | - | - | - | - | - | - | - |
| PEG | - | - | - | - | - | - | - |
| Capitalization / Revenue | 0.75x | 0.48x | 0.41x | 0.33x | 0.48x | 0.54x | 0.52x |
| EV / Revenue | 0.73x | 0.53x | 0.52x | 0.45x | 0.6x | 0.6x | 0.53x |
| EV / EBITDA | 4.56x | 4.16x | 3.86x | 3.02x | 3.9x | 4.02x | 3.5x |
| EV / EBIT | 7.87x | 7.46x | 6.34x | 5x | 6.58x | 6.56x | 5.59x |
| EV / FCF | 7.16x | 45x | 719x | 6.84x | 6.63x | 10.3x | 8.71x |
| FCF Yield | 14% | 2.22% | 0.14% | 14.6% | 15.1% | 9.7% | 11.5% |
| Dividend per Share 2 | 0.68 | - | 0.88 | 1 | 1.12 | 1.25 | 1.4 |
| Rate of return | 0.91% | - | 1.37% | 1.76% | 1.35% | 1.18% | 1.32% |
| EPS 2 | - | - | - | - | 9.73 | - | - |
| Distribution rate | - | - | - | - | 11.5% | - | - |
| Net sales 1 | 6,537 | 7,918 | 9,734 | 10,582 | 10,232 | 11,604 | 12,019 |
| EBITDA 1 | 1,045 | 1,014 | 1,312 | 1,565 | 1,577 | 1,730 | 1,815 |
| EBIT 1 | 605.4 | 565.1 | 798.9 | 943.9 | 933.9 | 1,059 | 1,136 |
| Net income | - | - | - | - | - | - | - |
| Net Debt 1 | -136.9 | 447.9 | 1,119 | 1,238 | 1,191 | 697.6 | 99.55 |
| Reference price 2 | 74.93 | 61.30 | 64.02 | 56.79 | 82.96 | 105.67 | 105.67 |
| Nbr of stocks (in thousands) | 65,451 | 61,478 | 61,578 | 61,335 | 59,734 | 59,148 | - |
| Announcement Date | 09/03/22 | 08/03/23 | 06/03/24 | 05/03/25 | 04/03/26 | - | - |
1CAD in Million2CAD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | 0.6x | 4.02x | 1.18% | 444.36Cr | |
| 8.77x | 1.06x | 5.78x | 3.98% | 406.25Cr | |
| 11.45x | 0.64x | 3.94x | 3.46% | 266.42Cr | |
| 64.24x | - | - | 0.33% | 241.04Cr | |
| 8.6x | 0.31x | 3.2x | 4.06% | 210.05Cr | |
| 13.03x | 0.76x | 5.85x | 3.95% | 108.24Cr | |
| Average | 21.22x | 0.67x | 4.56x | 2.83% | 279.39Cr | |
| Weighted average by Cap. | 20.55x | 0.71x | 4.52x | 2.64% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- LNR Stock
- Valuation Linamar Corporation
Select your edition
All financial news and data tailored to specific country editions
