Market Closed -
Nasdaq
01:30:00 01/05/2024 am IST
|
5-day change
|
1st Jan Change
|
1.54
USD
|
-1.28%
|
|
-4.35%
|
+0.65%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
441
|
481.2
|
586.6
|
360.5
|
373.4
|
379.2
|
-
|
-
|
Enterprise Value (EV)
1 |
639.1
|
354.9
|
499.9
|
360.5
|
373.4
|
379.2
|
379.2
|
379.2
|
P/E ratio
|
3.58
x
|
-6.45
x
|
-6.57
x
|
-3.08
x
|
-1.94
x
|
-2.17
x
|
-2.43
x
|
-4.22
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
1.37
x
|
20.1
x
|
1,969
x
|
2,593
x
|
310
x
|
14.7
x
|
4.89
x
|
2.22
x
|
EV / Revenue
|
1.37
x
|
20.1
x
|
1,969
x
|
2,593
x
|
310
x
|
14.7
x
|
4.89
x
|
2.22
x
|
EV / EBITDA
|
2.54
x
|
-10.7
x
|
-6.76
x
|
-3.59
x
|
-2.18
x
|
-2.26
x
|
-3.01
x
|
-
|
EV / FCF
|
38,77,618
x
|
-33,63,760
x
|
-66,48,485
x
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
0%
|
-0%
|
-0%
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
3.77
x
|
3.09
x
|
5.17
x
|
-
|
-
|
-
|
-
|
-
|
Nbr of stocks (in thousands)
|
1,06,272
|
1,40,704
|
1,48,896
|
1,88,726
|
2,44,025
|
2,46,237
|
-
|
-
|
Reference price
2 |
4.150
|
3.420
|
3.940
|
1.910
|
1.530
|
1.540
|
1.540
|
1.540
|
Announcement Date
|
12/03/20
|
10/03/21
|
28/02/22
|
02/03/23
|
11/03/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
322.1
|
24
|
0.298
|
0.139
|
1.204
|
25.81
|
77.52
|
170.5
|
EBITDA
1 |
173.7
|
-44.87
|
-86.8
|
-100.3
|
-171.2
|
-168
|
-126
|
-
|
EBIT
1 |
141.4
|
-47.8
|
-87.09
|
-100.8
|
-171.8
|
-200.5
|
-188.2
|
-106.1
|
Operating Margin
|
43.92%
|
-199.21%
|
-29,224.83%
|
-72,489.21%
|
-14,264.95%
|
-776.82%
|
-242.77%
|
-62.23%
|
Earnings before Tax (EBT)
1 |
124.1
|
-58.57
|
-87.76
|
-101.9
|
-175.6
|
-199.4
|
-193.4
|
-105.6
|
Net income
1 |
130.1
|
-58.57
|
-87.76
|
-101.9
|
-175.6
|
-199.4
|
-193.4
|
-105.6
|
Net margin
|
40.4%
|
-244.11%
|
-29,448.99%
|
-73,341.01%
|
-14,585.3%
|
-772.42%
|
-249.47%
|
-61.93%
|
EPS
2 |
1.160
|
-0.5300
|
-0.6000
|
-0.6200
|
-0.7900
|
-0.7105
|
-0.6340
|
-0.3650
|
Free Cash Flow
|
113.7
|
-143.1
|
-88.24
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
35.31%
|
-596.19%
|
-29,610.07%
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
65.47%
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
87.4%
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
12/03/20
|
10/03/21
|
28/02/22
|
02/03/23
|
11/03/24
|
-
|
-
|
-
|
Fiscal Period: December |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Net sales
1 |
-
|
0.014
|
0.037
|
0.035
|
0.039
|
0.028
|
0.024
|
0.317
|
0.162
|
0.702
|
1.368
|
2.97
|
9.386
|
12.05
|
20.97
|
EBITDA
1 |
-22.86
|
-25.22
|
-23.27
|
-
|
-
|
-
|
-
|
-
|
-
|
-46.59
|
-50.73
|
-46.04
|
-39.65
|
-
|
-
|
EBIT
1 |
-22.96
|
-25.33
|
-23.38
|
-24.01
|
-23.1
|
-30.28
|
-31.14
|
-44.24
|
-49.63
|
-46.74
|
-50.93
|
-50.61
|
-46.59
|
-48.58
|
-41.18
|
Operating Margin
|
-
|
-1,80,928.57%
|
-63,189.19%
|
-68,591.43%
|
-59,217.95%
|
-1,08,135.71%
|
-1,29,758.33%
|
-13,955.84%
|
-30,636.42%
|
-6,657.69%
|
-3,724.06%
|
-1,703.93%
|
-496.35%
|
-402.97%
|
-196.38%
|
Earnings before Tax (EBT)
1 |
-23.12
|
-25.61
|
-23.48
|
-24.59
|
-23.39
|
-30.49
|
-31.93
|
-44.9
|
-50.52
|
-48.24
|
-51.71
|
-50.7
|
-46.36
|
-48.24
|
-41.18
|
Net income
1 |
-23.12
|
-25.61
|
-23.48
|
-24.59
|
-23.39
|
-30.49
|
-31.93
|
-44.9
|
-50.52
|
-48.24
|
-51.71
|
-50.7
|
-46.36
|
-48.24
|
-41.18
|
Net margin
|
-
|
-1,82,935.71%
|
-63,448.65%
|
-70,248.57%
|
-59,966.67%
|
-1,08,907.14%
|
-1,33,058.33%
|
-14,165.3%
|
-31,188.27%
|
-6,872.36%
|
-3,780.79%
|
-1,707.15%
|
-493.99%
|
-400.21%
|
-196.38%
|
EPS
2 |
-0.1600
|
-0.1700
|
-0.1600
|
-0.1600
|
-0.1300
|
-0.1600
|
-0.1700
|
-0.2200
|
-0.2100
|
-0.2000
|
-0.1967
|
-0.1800
|
-0.1667
|
-0.1633
|
-0.1600
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
03/11/21
|
28/02/22
|
05/05/22
|
02/08/22
|
09/11/22
|
02/03/23
|
02/05/23
|
03/08/23
|
08/11/23
|
11/03/24
|
-
|
-
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
198
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
126
|
86.7
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
1.14
x
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
114
|
-143
|
-88.2
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
287%
|
-139%
|
-65%
|
-88.4%
|
-167%
|
-1,181%
|
-
|
-
|
ROA (Net income/ Total Assets)
|
37.1%
|
-18.8%
|
-51.5%
|
-
|
-
|
-
|
-
|
-
|
Assets
1 |
350.9
|
310.8
|
170.3
|
-
|
-
|
-
|
-
|
-
|
Book Value Per Share
|
1.100
|
1.110
|
0.7600
|
-
|
-
|
-
|
-
|
-
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
1.22
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
-
|
409.73%
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
12/03/20
|
10/03/21
|
28/02/22
|
02/03/23
|
11/03/24
|
-
|
-
|
-
|
Last Close Price
1.54
USD Average target price
5.333
USD Spread / Average Target +246.32% Consensus |
1st Jan change
|
Capi.
|
---|
| +0.65% | 384M | | -3.46% | 102B | | +1.41% | 96.29B | | +2.13% | 22.18B | | -15.84% | 21.2B | | -9.21% | 18.31B | | -39.98% | 17.38B | | -14.65% | 16.36B | | +4.39% | 13.97B | | +31.35% | 12.17B |
Bio Therapeutic Drugs
|