Financials Legacy Education Alliance, Inc.
Equities
LEAI
US52472J1088
Professional & Business Education
Delayed
Other stock markets
|
5-day change | 1st Jan Change | ||
0.1171 USD | -1.60% | -12.61% | -26.81% |
Valuation
Fiscal Period: December | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
---|---|---|---|---|---|---|
Capitalization 1 | 11.04 | 3.22 | 2.775 | 2.311 | 2.134 | 5.46 |
Enterprise Value (EV) 1 | 5.07 | 2.183 | -0.4507 | 2.742 | 4.664 | 9.632 |
P/E ratio | 2.72 x | -0.32 x | 0.28 x | 0.15 x | -3.16 x | -3.36 x |
Yield | - | - | - | - | - | - |
Capitalization / Revenue | 0.11 x | 0.03 x | 0.04 x | 0.07 x | 0.28 x | 5.04 x |
EV / Revenue | 0.05 x | 0.02 x | -0.01 x | 0.08 x | 0.6 x | 8.89 x |
EV / EBITDA | 2.61 x | -0.24 x | -0.25 x | 0.15 x | -11.3 x | -4.3 x |
EV / FCF | 2.16 x | -0.83 x | 0.1 x | -0.27 x | -0.97 x | -7.14 x |
FCF Yield | 46.3% | -120% | 957% | -372% | -103% | -14% |
Price to Book | -0.27 x | -0.07 x | -0.07 x | -0.1 x | -0.09 x | -0.24 x |
Nbr of stocks (in thousands) | 23,008 | 23,001 | 23,128 | 23,342 | 34,863 | 38,183 |
Reference price 2 | 0.4800 | 0.1400 | 0.1200 | 0.0990 | 0.0612 | 0.1430 |
Announcement Date | 02/04/18 | 15/04/19 | 30/03/20 | 09/04/21 | 31/03/22 | 19/05/23 |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
---|---|---|---|---|---|---|
Net sales 1 | 97.73 | 93.41 | 75.5 | 34.16 | 7.71 | 1.084 |
EBITDA 1 | 1.939 | -8.933 | 1.806 | 18.6 | -0.411 | -2.238 |
EBIT 1 | 1.814 | -9.079 | 1.644 | 18.53 | -0.415 | -2.242 |
Operating Margin | 1.86% | -9.72% | 2.18% | 54.25% | -5.38% | -206.83% |
Earnings before Tax (EBT) 1 | 6.285 | -9.487 | 2.084 | 19.97 | -0.021 | -1.544 |
Net income 1 | 4.296 | -9.956 | 9.95 | 16.01 | -0.566 | -1.511 |
Net margin | 4.4% | -10.66% | 13.18% | 46.86% | -7.34% | -139.39% |
EPS 2 | 0.1762 | -0.4326 | 0.4219 | 0.6800 | -0.0194 | -0.0426 |
Free Cash Flow 1 | 2.347 | -2.629 | -4.312 | -10.21 | -4.815 | -1.348 |
FCF margin | 2.4% | -2.81% | -5.71% | -29.88% | -62.45% | -124.39% |
FCF Conversion (EBITDA) | 121.05% | - | - | - | - | - |
FCF Conversion (Net income) | 54.64% | - | - | - | - | - |
Dividend per Share | - | - | - | - | - | - |
Announcement Date | 02/04/18 | 15/04/19 | 30/03/20 | 09/04/21 | 31/03/22 | 19/05/23 |
Balance Sheet Analysis
Fiscal Period: December | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
---|---|---|---|---|---|---|
Net Debt 1 | - | - | - | 0.43 | 2.53 | 4.17 |
Net Cash position 1 | 5.97 | 1.04 | 3.23 | - | - | - |
Leverage (Debt/EBITDA) | - | - | - | 0.0232 x | -6.156 x | -1.864 x |
Free Cash Flow 1 | 2.35 | -2.63 | -4.31 | -10.2 | -4.81 | -1.35 |
ROE (net income / shareholders' equity) | -10.4% | 22.3% | -7.59% | -50.8% | 3.22% | 7.1% |
ROA (Net income/ Total Assets) | 4.79% | -23.9% | 5.42% | 97.7% | -6.28% | -100% |
Assets 1 | 89.77 | 41.74 | 183.6 | 16.38 | 9.018 | 1.51 |
Book Value Per Share 2 | -1.770 | -2.100 | -1.700 | -1.020 | -0.6500 | -0.6000 |
Cash Flow per Share 2 | 0.2600 | 0.0700 | 0.1700 | 0.0700 | 0.0200 | 0 |
Capex 1 | 0.18 | 0.86 | 0.19 | - | - | - |
Capex / Sales | 0.19% | 0.92% | 0.25% | - | - | - |
Announcement Date | 02/04/18 | 15/04/19 | 30/03/20 | 09/04/21 | 31/03/22 | 19/05/23 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
-26.81% | 57.66L | |
-18.82% | 316.2Cr | |
-37.99% | 216.06Cr | |
+36.21% | 185.28Cr | |
-12.49% | 171.17Cr | |
+37.35% | 87Cr | |
+22.76% | 83Cr | |
-.--% | 81Cr | |
+6.10% | 75Cr | |
-1.12% | 74Cr |
- Stock Market
- Equities
- LEAI Stock
- Financials Legacy Education Alliance, Inc.