|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 8.260 TWD | +2.61% |
|
-2.82% | -21.71% |
Company Valuation: Leader Electronics Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 1,566 | 2,529 | 1,556 | 3,271 | 3,256 | 2,114 |
| Change | - | 61.5% | -38.45% | 110.16% | -0.45% | -35.08% |
| Enterprise Value (EV) 1 | 2,497 | 3,786 | 2,936 | 4,299 | 4,115 | 3,278 |
| Change | - | 51.6% | -22.47% | 46.44% | -4.27% | -20.35% |
| P/E | -13.1x | -7.84x | -9.82x | 73.7x | -8.03x | -7.33x |
| PBR | 0.84x | 1.69x | 1.1x | 2.08x | 1.69x | 1.37x |
| PEG | - | -0x | 0.2x | -1x | 0x | 0.3x |
| Capitalization / Revenue | 0.38x | 0.54x | 0.34x | 0.87x | 1.04x | 0.67x |
| EV / Revenue | 0.6x | 0.8x | 0.65x | 1.14x | 1.31x | 1.04x |
| EV / EBITDA | -375x | -20.4x | 122x | 101x | -15x | -13.7x |
| EV / EBIT | -17.2x | -12x | -28x | -63.5x | -10.8x | -8.94x |
| EV / FCF | -13.8x | -20.1x | -15.1x | 176x | -13.1x | -45.5x |
| FCF Yield | -7.25% | -4.97% | -6.61% | 0.57% | -7.62% | -2.2% |
| Dividend per Share 2 | 0.15 | - | - | - | - | - |
| Rate of return | 1.5% | - | - | - | - | - |
| EPS 2 | -0.7622 | -2.06 | -1.012 | 0.27 | -2.024 | -1.44 |
| Distribution rate | -19.7% | - | - | - | - | - |
| Net sales 1 | 4,164 | 4,722 | 4,544 | 3,772 | 3,132 | 3,146 |
| EBITDA 1 | -6.661 | -185.4 | 24.05 | 42.74 | -273.9 | -238.7 |
| EBIT 1 | -144.9 | -315.7 | -104.7 | -67.67 | -380.2 | -366.8 |
| Net income 1 | -120.2 | -321.9 | -158.5 | 44.25 | -388.4 | -287.8 |
| Net Debt 1 | 931.7 | 1,257 | 1,379 | 1,028 | 859 | 1,164 |
| Reference price 2 | 10.000 | 16.150 | 9.940 | 19.900 | 16.250 | 10.550 |
| Nbr of stocks (in thousands) | 1,56,576 | 1,56,576 | 1,56,576 | 1,64,363 | 2,00,375 | 2,00,375 |
| Announcement Date | 31/03/21 | 29/03/22 | 26/01/24 | 21/03/24 | 28/03/25 | 31/03/26 |
1TWD in Million2TWD
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 5.13Cr | |
| 36.24x | 12.7x | 23.32x | 0.77% | 12TCr | |
| 27.64x | 1.27x | 14.56x | -.--% | 4.17TCr | |
| 41.3x | 6.2x | 29.1x | 1.91% | 3.8TCr | |
| 24.06x | 1.99x | 9.21x | 1.34% | 3.58TCr | |
| 31.37x | 4.79x | 19.11x | -.--% | 3.04TCr | |
| 33.29x | 2.21x | 14.79x | 1.52% | 3.01TCr | |
| 10.58x | 5.9x | 16.44x | 1.43% | 2.63TCr | |
| 30.85x | 4.73x | 18.9x | 0.75% | 1.79TCr | |
| 29.25x | 1.58x | 13.8x | 0.43% | 1.4TCr | |
| Average | 29.40x | 4.60x | 17.69x | 0.91% | 3.58TCr | |
| Weighted average by Cap. | 31.46x | 6.71x | 19.33x | 0.89% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- 3058 Stock
- Valuation Leader Electronics Inc.
Select your edition
All financial news and data tailored to specific country editions
