Financials LCP Holdings and investments Public Ltd

Equities

LI

CY0109861316

Investment Management & Fund Operators

End-of-day quote CYPRUS S.E. 03:30:00 02/05/2024 am IST 5-day change 1st Jan Change
0.086 EUR +1.78% Intraday chart for LCP Holdings and investments Public Ltd +1.78% +1.18%

Valuation

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Capitalization 1 2.258 2.54 3.387 3.669 2.694 2.309
Enterprise Value (EV) 1 -0.7914 -5.981 -5.991 -5.591 -7.361 -6.225
P/E ratio 16.2 x 2.6 x -6.11 x -34 x 10.5 x -9.35 x
Yield - - - - 47.6% -
Capitalization / Revenue 6.12 x 29.4 x 102 x 51.3 x 5.72 x -21 x
EV / Revenue -2.15 x -69.3 x -181 x -78.2 x -15.6 x 56.7 x
EV / EBITDA 23.8 x 35.6 x - - - -
EV / FCF 0.17 x -1.8 x -4.68 x 811 x -4.94 x 4.43 x
FCF Yield 577% -55.6% -21.3% 0.12% -20.2% 22.6%
Price to Book 0.54 x 0.5 x 0.73 x 0.81 x 0.79 x 0.73 x
Nbr of stocks (in thousands) 25,656 25,656 25,656 25,656 25,656 25,656
Reference price 2 0.0880 0.0990 0.1320 0.1430 0.1050 0.0900
Announcement Date 27/04/18 22/04/19 02/07/20 29/04/21 27/04/22 27/04/23
1EUR in Million2EUR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net sales 1 0.3686 0.0863 0.0331 0.0715 0.4712 -0.1099
EBITDA 1 -0.0332 -0.168 - - - -
EBIT 1 -0.0355 -0.1703 -0.0753 0.005601 0.3105 -0.2116
Operating Margin -9.63% -197.43% -227.37% 7.83% 65.89% 192.58%
Earnings before Tax (EBT) 1 0.1422 0.9879 -0.2752 -0.0653 0.2604 -0.2431
Net income 1 0.1391 0.975 -0.5541 -0.1079 0.2565 -0.247
Net margin 37.74% 1,130.2% -1,673.6% -150.84% 54.43% 224.84%
EPS 2 0.005422 0.0380 -0.0216 -0.004204 0.009998 -0.009628
Free Cash Flow 1 -4.568 3.323 1.279 -0.006897 1.489 -1.405
FCF margin -1,239.18% 3,851.39% 3,862.61% -9.64% 315.91% 1,279.25%
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - 340.77% - - 580.34% -
Dividend per Share - - - - 0.0500 -
Announcement Date 27/04/18 22/04/19 02/07/20 29/04/21 27/04/22 27/04/23
1EUR in Million2EUR
Estimates

Balance Sheet Analysis

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net Debt 1 - - - - - -
Net Cash position 1 3.05 8.52 9.38 9.26 10.1 8.53
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 -4.57 3.32 1.28 -0.01 1.49 -1.41
ROE (net income / shareholders' equity) 3.39% 21% -11.4% -2.37% 6.49% -7.55%
ROA (Net income/ Total Assets) -0.21% -0.96% -0.45% 0.03% 1.89% -1.38%
Assets 1 -66.06 -101.3 122.4 -316.3 13.61 17.89
Book Value Per Share 2 0.1600 0.2000 0.1800 0.1800 0.1300 0.1200
Cash Flow per Share 2 0.0900 0.2600 0.3600 0.2200 0.2600 0.2200
Capex - - - - - -
Capex / Sales - - - - - -
Announcement Date 27/04/18 22/04/19 02/07/20 29/04/21 27/04/22 27/04/23
1EUR in Million2EUR
Estimates
  1. Stock Market
  2. Equities
  3. LI Stock
  4. Financials LCP Holdings and investments Public Ltd