End-of-day quote
BURSA MALAYSIA
03:30:00 13/05/2024 am IST
|
5-day change
|
1st Jan Change
|
0.52
MYR
|
+0.97%
|
|
+2.97%
|
+13.04%
|
Fiscal Period: April |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
146.6
|
131.7
|
99.39
|
298.2
|
208.7
|
208.7
|
Enterprise Value (EV)
1 |
233.7
|
235
|
222.5
|
458.5
|
474.7
|
387.7
|
P/E ratio
|
24
x
|
10.8
x
|
25.9
x
|
7.24
x
|
5
x
|
5.39
x
|
Yield
|
1.69%
|
2.84%
|
2.49%
|
2.09%
|
5.21%
|
5.21%
|
Capitalization / Revenue
|
0.29
x
|
0.25
x
|
0.22
x
|
0.57
x
|
0.3
x
|
0.27
x
|
EV / Revenue
|
0.46
x
|
0.44
x
|
0.49
x
|
0.87
x
|
0.69
x
|
0.5
x
|
EV / EBITDA
|
7.99
x
|
7.93
x
|
11.5
x
|
8.43
x
|
8.09
x
|
6.12
x
|
EV / FCF
|
-6.61
x
|
38.5
x
|
-34
x
|
-7.15
x
|
-4.37
x
|
5.98
x
|
FCF Yield
|
-15.1%
|
2.6%
|
-2.94%
|
-14%
|
-22.9%
|
16.7%
|
Price to Book
|
0.5
x
|
0.45
x
|
0.34
x
|
0.9
x
|
0.58
x
|
0.53
x
|
Nbr of stocks (in thousands)
|
4,34,851
|
4,34,851
|
4,34,851
|
4,34,851
|
4,34,851
|
4,34,851
|
Reference price
2 |
0.3371
|
0.3029
|
0.2286
|
0.6857
|
0.4800
|
0.4800
|
Announcement Date
|
30/08/18
|
30/08/19
|
28/08/20
|
29/09/21
|
29/08/22
|
29/08/23
|
Fiscal Period: April |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
509.8
|
532.9
|
457.2
|
527.2
|
686.6
|
777.8
|
EBITDA
1 |
29.24
|
29.62
|
19.3
|
54.39
|
58.65
|
63.3
|
EBIT
1 |
10.81
|
17.43
|
6.827
|
41.72
|
46.34
|
50.64
|
Operating Margin
|
2.12%
|
3.27%
|
1.49%
|
7.91%
|
6.75%
|
6.51%
|
Earnings before Tax (EBT)
1 |
7.634
|
15.47
|
6.69
|
49.02
|
51.37
|
46.69
|
Net income
1 |
6.097
|
12.17
|
3.844
|
41.21
|
41.72
|
38.75
|
Net margin
|
1.2%
|
2.28%
|
0.84%
|
7.82%
|
6.08%
|
4.98%
|
EPS
2 |
0.0140
|
0.0280
|
0.008839
|
0.0948
|
0.0959
|
0.0891
|
Free Cash Flow
1 |
-35.38
|
6.11
|
-6.553
|
-64.16
|
-108.7
|
64.81
|
FCF margin
|
-6.94%
|
1.15%
|
-1.43%
|
-12.17%
|
-15.84%
|
8.33%
|
FCF Conversion (EBITDA)
|
-
|
20.63%
|
-
|
-
|
-
|
102.39%
|
FCF Conversion (Net income)
|
-
|
50.21%
|
-
|
-
|
-
|
167.26%
|
Dividend per Share
2 |
0.005700
|
0.008600
|
0.005700
|
0.0143
|
0.0250
|
0.0250
|
Announcement Date
|
30/08/18
|
30/08/19
|
28/08/20
|
29/09/21
|
29/08/22
|
29/08/23
|
Fiscal Period: April |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
87.1
|
103
|
123
|
160
|
266
|
179
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
2.98
x
|
3.487
x
|
6.381
x
|
2.947
x
|
4.536
x
|
2.827
x
|
Free Cash Flow
1 |
-35.4
|
6.11
|
-6.55
|
-64.2
|
-109
|
64.8
|
ROE (net income / shareholders' equity)
|
2.07%
|
4.14%
|
0.86%
|
12.9%
|
11.1%
|
9.85%
|
ROA (Net income/ Total Assets)
|
1.36%
|
2.15%
|
0.78%
|
4.16%
|
3.83%
|
3.9%
|
Assets
1 |
447.5
|
565.8
|
493.1
|
989.9
|
1,090
|
992.7
|
Book Value Per Share
2 |
0.6800
|
0.6700
|
0.6700
|
0.7600
|
0.8300
|
0.9000
|
Cash Flow per Share
2 |
0.0900
|
0.0400
|
0.0800
|
0.0800
|
0.0700
|
0.1100
|
Capex
1 |
18.2
|
3.99
|
17.7
|
8.26
|
8.71
|
6.98
|
Capex / Sales
|
3.56%
|
0.75%
|
3.88%
|
1.57%
|
1.27%
|
0.9%
|
Announcement Date
|
30/08/18
|
30/08/19
|
28/08/20
|
29/09/21
|
29/08/22
|
29/08/23
|
|
1st Jan change
|
Capi.
|
---|
| +13.04% | 47.25M | | +84.98% | 14.16B | | +11.02% | 9.28B | | +21.44% | 7.25B | | +26.19% | 6.08B | | -7.04% | 4.96B | | +8.73% | 4.69B | | -1.57% | 2.1B | | +46.87% | 1.59B | | +40.48% | 1.57B |
Primary Aluminum Production
|