Introduction
Mark Allan Chief Executive
Landsec | 3 |
Introduction
Reflections on Landsec
Strength and resilience
- Our people's quick response to the pandemic
- Working proactively and collaboratively together and for our customers
- Quality of our portfolio and financial resources
Leadership in sustainability
- Commitment to tackling climate change
- Our responsible actions onCovid-19
Opportunities for change in challenging times
Cardinal Place, SW1
Financial results
Martin Greenslade Chief Financial Officer
Landsec | 5 |
Our year in context
Continuation of the trends in H1…. until March
Office |
SpecialistRetail
April 19 to | Healthy market conditions |
mid-March 2020 | |
Portfolio virtually full | |
Myo and Fitted going well | |
Demonstrable progress on | |
development plan |
Mid to | Our office assets are open |
end-March 2020 | with 10% usage |
Development programme | |
delayed |
Leisure and hotels virtually full
Good demand from consumers and operators despite headwinds in F&B market
Cinema attendance up
Hotel revenues flat
Piccadilly Lights ahead of expectations
Leisure and hotel assets closed
Rental income down
Nuanced markets
Outlets and London steady
Regional retail and retail parks impacted by declining values and poor investor sentiment
Shopping centres still open but only essential shops trading
Significant reduction in rental income
Landsec providing support to help sustain customers and the industry
Landsec | 6 |
Financial summary
31 March 2019
£442m
£(557)m
£(123)m
59.7p
1,348p
45.55p
31 March 2020 | % change | |||
Revenue profit(1) | £414m | -6.3 | ||
Valuation deficit(1) | £(1,179)m | -8.8(2) | ||
Loss before tax | £(837)m | |||
Adjusted diluted earnings per share(1) | 55.9p | -6.4 | ||
EPRA net tangible assets per share | 1,192p | -11.6 | ||
Dividend per share | 23.2p | -49.1 | ||
- Including our proportionate share of subsidiaries and joint ventures
- The percentage change for the valuation deficit represents the fall in value of the Combined Portfolio over the year, adjusted for net investment
Landsec | 7 |
Revenue profit
£m
(12)4
3
(23)
442 | 437 |
414
Revenue profit | Net rental income | Net indirect | Net finance | Revenue profit | Provisions related | Revenue profit |
year ended | expenses | expense | before provisions | to 2020/21 rent | year ended | |
31 March 2019 | related to | 31 March 2020 | ||||
2020/21 rent |
Landsec | 8 |
Net rental income analysis
£m | Like-for-like net rental income |
618 | 583 |
Landsec | 9 |
How has Covid-19 impacted valuations?
Reduced portfolio valuation by c.£380m
ERVs unchanged
Loss of income is reflected in the capital deduction
Capital deductions on Retail and Specialist
3 months' rent deducted across both segments
- 3 months more on London retail
- 4 months more on hotels
Equivalent | Extended | Delayed |
yields | voids | development |
pushed out | completion |
+15-35 bps on outlets | +3 months on all | 6-month assumed | |
Office voids - but | delay in practical | ||
+25-50 bps on | limited impact in our | completion(2) | |
regional retail, | well let portfolio | ||
retail parks and | |||
leisure | Extended voids | ||
in Retail varying by | |||
+25 bps on hotels(1) | location | ||
Very little Covid-19 | |||
impact on London | |||
yields (Office | |||
and Retail) |
- Discount rate applied was +25bps. Our hotels are generallyturnover-only and are valued on a 10-year discounted cash flow
- The valuer's blanket estimate of a likely purchaser's expectation of practical completion at the time of the valuation and not reflective of our latest viewscheme-by-scheme. See appendices for expected impact of Covid-19 on PC
Landsec | 10 |
Combined Portfolio valuation
£12.8bn portfolio, valuation declined 8.8%
One third of the decline attributable to Covid-19
+1.8%
+1.1% | +1.3% | ||
-15.0% | -10.3% | -10.9% | ||||
-27.6% | Retail parks £0.4bn -25.5% | Leisure and hotels £1.2bn | ||||
Office £6.8bn | London retail £1.4bn | Regional retail £1.7bn | Outlets £0.9bn | Other £0.4bn |
Approximate pre-Covid-19 valuation | Retail | Specialist |
£4.3bn, -20.5% | £1.6bn, -8.0% |
Landsec
Year end financing position
A strong position with available resources
Year end cash balance to cover commercial paper and provide liquidity buffer
Average cost of debt 1.8% (2.4% cost
of net debt)
Group LTV 30.7%
Next bond expected debt maturity: £10m
in September 2023
Cash and available facilities £1.2bn
Bond debt
Bank debt
Commercial paper
Other
Net cash
11
31 March 2020
£m
2,350
1,944
977
23
(1,368)
Adjusted net debt | 3,926 | |
Landsec | 12 |
Looking ahead
Huge impact in business from Covid-19 over last 2 months
- Increased valuation deficit by around £380m
- Reduced income by £5m
- Provided £23m in respect of next year's rent
Very difficult to predict level of rent payment in June
Turnover rent accounted for c.£38m of income in 2019/20
No income from Portland House (2019/20: £11m)
Committed development expenditure c.£340m 1/3 spent in next 6 months if sites remain open
Robust balance sheet and considerable liquidity
CGI of Lavington Street, SE1
Portfolio review
Colette O'Shea
Managing Director
Landsec | 14 |
Supporting our people, partners and communities
Our staff are on full pay
Invested in technology to enable flexible working
Supporting our critical service providers
Work continues on site with additional safety
measures
Daily contact with our customers
Increasing our contributions to charities
Free car parking for NHS staff at our retail destinations
Piccadilly Lights, W1
Landsec | 15 |
A summary of our year to 31 March 2020
98% let
£39m of investment lettings
- £23m office rent reviews, 7% above passing rent
Group like-for-like net rental income down 1% (excluding £23m provision for next year's rent)
Our office WAULT is 8.1 years
Outperforming sales and footfall benchmarks
Progressing and widening retail re-purposing plans
1.0m sq ft of London development pipeline on site with flexibility to phase programmes
CGIs of Lucent, W1
Landsec | 16 |
Office markets mixed in H2
Vacancy up, but speculative developments are pre-letting well
Take-up 7% down on long-term trends in the second half
London 12-month rolling quarterly take-up (£ per sq ft) 16
1410-year quarterly average
12 | ||||||
10 | ||||||
Secondhand | ||||||
8 | ||||||
6 | ||||||
4 | New completed | |||||
2 | ||||||
Pre-let | ||||||
0 | ||||||
Q1 | Q1 | Q1 | Q1 | Q1 | ||
2016 | 2017 | 2018 | 2019 | 2020 | ||
Office space under construction in London
13.5m sq ft
45% pre-let
Source: CBRE. Additional disclosure can be found in the appendices
Central London vacancy rate up to 4.5%
Vacancy rate 5.0%
4.0% | 10-year quarterly average |
3.0%
2.0%
1.0%
0.0%
Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 |
2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 |
12-month investment volumes down 40% on 2019
London office investment vols (£bn)
20 | |
15 | |
10 | 40% |
17.2 | |
5 | 10.4 |
0 |
12 months ending | 12 months ending |
March 2019 | March 2020 |
Landsec
Office
Our current position and immediate plans
Offices 99% let
All of our buildings open
Usage only 10%
Facilities management reduced to a minimum
Like-for-like net rental income up £7m
89% of the rent due at the year end received
Fitted and Myo flexible products
- Fully let ahead of plan
- Draw for HQ operators
17
Fitted at 123 Victoria Street, SW1
Myo at 123 Victoria Street, SW1
Landsec | 18 |
Office
Resilient portfolio
Portfolio constructed with change in mind
- Need for healthy buildings with plenty of fresh air and good lifting capacity
- Lower occupation densities
- Flexibility that allows for layout changes
- Supporting more flexible working practices
HQ occupiers' demand for quality, safety and security of infrastructure cannot be replicated at home
Dashwood House, EC2
Landsec
Retail
Our performance pre-Covid-19
Sales 4.1% above benchmark
Footfall 2.5% above benchmark
94 units/31 customers in CVA/Administration
- 29% of those units closed
- One third of lost income replaced over last three years
£10m impact on LFL net rental income, 1.7% of group net rental income
- Excludes £19m provision for next year's rent
Pre-Covid-19 services charges were cut by 4%. Additional saving of over 20% for lockdown period
19
Sales and footfall outperforming benchmarks
11 months to February 2020 vs same period last year
1.0%
0.5% 0.9%0.1%
0.0%
-0.5% | |
-1.2% | |
-1.0% | |
+4.1% | |
-1.5% | |
-3.2% | |
-2.0% | -3.7% |
+2.5% | |
-2.5% | |
-3.0%
-3.5%
-4.0%
Landsec | Landsec | BRC | Landsec | ShopperTrak | |
Sales | (excl. | Benchmark | Footfall | Benchmark | |
automotive) | |||||
Sales | Footfall |
Landsec sales are same centre. The BRC Benchmark used is non-foodin-store total.
Figures for the 12 months to March 2020 include the impact of the Covid-19 lockdown and are as follows:
- Landsec same centre sales:-3.8%; excluding automotive: -4.5%; benchmark: -6.0%.
- Landsec footfall:-4.3%; benchmark: -6.5%.
Landsec | 20 |
Retail
Impact of Covid-19
Only sites with essential operators are trading
- Chemists and supermarkets remain open
- 38% of rent due atyear-end received
Talking with over 500 retailers
Covid-19 has accelerated structural issues
Working in partnership with our customers
Gunwharf Quays, Portsmouth
Landsec
Retail
Continuing to progress re-purposing
Potential for new homes expanded over 75% to c.7,000 homes across four London sites
- O2, Finchley Road
- W12, Shepherd's Bush
- Lewisham Shopping Centre
- Southside, Wandsworth
Masterplanning for introduction of residential and office at Buchanan Galleries
- Planning application submitted for 120,000 sq ft office on adjacent site
21
Proposed development, W12, Shepherd's Bush
Proposed development, Buchanan Galleries, Glasgow
Landsec
Specialist
Leisure, Hotels and Piccadilly Lights
Xscape, Milton Keynes | Novotel, Hammersmith | |||
Leisure | Hotels | |||
Like-for-like net rental income | 18 out of 23 hotels closed | |||
down £1m | £26m of turnover-only income | |||
All leisure parks and cinemas closed | in 2019/20 | |||
Potential underlying site values | ||||
ahead of book value |
22
Piccadilly Lights, W1
Piccadilly Lights
Shorter-term leasing activity has diminished. Bookings in place for later this year
Rent on the three longer-term leases has been paid
Offering Public Health England free space
Landsec | 23 |
Supporting our occupiers through the crisis
£80m rent support fund helping our customers
Reviewed on a case-by-case basis
Focusing first on independent businesses and F&B providers
Landsec | 24 |
Development
Progressing with optionality
1.0m sq ft on site
Flexible programme with optionality to stop
Had expected to commit another £700m of TDC by March - now deferred
Unspent committed development capex now only £340m
Main commitment of £273m at 21 Moorfields which is pre-let
- Completion date currently up to 2 months later due toCovid-19
- Already +3 months due to tenant changes but does not impact rent start date
CGI of 21 Moorfields, EC2
Landsec | 25 |
Development
Progressing with optionality
Lucent, Nova East and Sumner Street
- All building to grade
- Optionality over further commitment
- Continuing under current safety requirements
Portland House offices vacant as planned
- Stripping out and developing design
Lavington Street and Red Lion Court
- Pursuing planning applications
CGI of Lucent, W1 | CGI of Nova East, SW1 | |
CGI of Sumner Street, SE1 | CGI of Portland House, SW1 | |
CGI of Lavington Street, SE1 | Red Lion Court, SE1 | |
Landsec | 26 |
A business with strength and resilience
Before the world changed…
Office portfolio is full with strong occupier profile
Fitted and Myo ahead of business plans
Shopping centres were outperforming the market
Good progress re-purposing our retail assets
in city locations
1.0m sq ft of development on site
Cardinal Place, SW1
Landsec | 27 |
A business with strength and resilience
Looking ahead
Office portfolio has resilient buildings and customer base
Ability to adapt to changing occupier needs
Partnering with customers to find solutions
Accelerating work to re-purpose retail
Progressing the development programme whilst maintaining optionality
Getting 24m sq ft of real estate open and in use
Mark Allan
Chief Executive
Landsec | 29 |
Covid-19
Facing a mixed but significant impact across the portfolio from a position of strength
CGI of 21 Moorfields, EC2
Office
Resilient with a powerful combination of secure income
Strong customer base and adaptable estate
Bluewater, Kent | Westgate, Oxford | |
Retail | Specialist | |
Quality portfolio outperforming sales | Higher exposure to leisure, |
and footfall benchmarks coming | F&B and hotels |
into the crisis | |
Committed to working collaboratively | Partnership approach |
with our customers and partners | |
Established an £80m rent support fund | |
Balance between protecting income | |
and supporting our customers |
Landsec | 30 |
Our short-term focus
Working collaboratively towards the new normal
Our portfolio will be affected by ongoing social distancing restrictions
Working collaboratively with customers to find solutions, provide support and protect our income
June collection rates expected to be lower
than March
Retail and Specialist valuations to weaken further with Office performance more nuanced
Use the flexibility within our development
programme to adapt our approach appropriately
Developing three potential recovery scenarios to guide decision making
CGI of Nova East, SW1
Landsec | 31 |
Longer-term
Responding proactively to long-term impacts
Retail
Pre-existing structural trends may now be accelerated to less than a year
Planning for more business failures, higher vacancy rates and downward pressure on rents
Office
Accelerated trend towards flexible working and healthier, more adaptable workplaces
Higher occupational densities may slow
or reverse
Critical to anticipate the long-term outcomes and act on their opportunities
CGI of Portland House, SW1
Landsec | 32 |
Summary
Considering our long-term strategic direction
Positioning the business to benefit from long-term trends whilst building on heritage and existing Landsec capabilities
Expect to share outcomes of this work later in the year
Our collaborative approach to working with our customers and significant support to our charities and communities
Leading the way in our commitment to be net zero by 2030
Approaching the future from a position of | |
strength and resilience in our high-quality | |
portfolio, the depth of capability in our people | |
and our significant financial capacity | Cardinal Place, SW1 |
Attachments
- Original document
- Permalink
Disclaimer
Land Securities Group plc published this content on 11 May 2020 and is solely responsible for the information contained therein. Distributed by Public, unedited and unaltered, on 12 May 2020 07:39:02 UTC