Company Valuation: Laboro.AI Inc.

Data adjusted to current consolidation scope
Fiscal Period: September 2025
Market Cap 1 15,411
Change -
Enterprise Value (EV) 1 13,364
Change -
P/E 107x
PBR 6.06x
PEG -
Capitalization / Revenue 8.11x
EV / Revenue 7.03x
EV / EBITDA 58.4x
EV / EBIT 69.6x
EV / FCF -
FCF Yield -
Dividend per Share 2 -
Rate of return -
EPS 2 9.06
Distribution rate -
Net sales 1 1,900
EBITDA 1 229
EBIT 1 192
Net income 1 146
Net Debt 1 -2,047
Reference price 2 969.00
Nbr of stocks (in thousands) 15,904
Announcement Date 19/12/25
1JPY in Million2JPY
Estimates

P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
- - - - 8.21Cr
28.63x4.59x16.02x2.29% 28TCr
-93.69x14.81x85.75x-.--% 9.27TCr
10.33x1.13x5.95x4.67% 8.51TCr
13.3x2.44x9.21x6.06% 7.77TCr
18.69x4.94x12.19x3.04% 5.61TCr
13.65x1.99x8.33x5.71% 4.46TCr
19.35x1.55x9.76x1.48% 3.62TCr
20.32x1.5x9.55x0.97% 3.58TCr
15.67x2x9.31x5.52% 3.26TCr
Average 5.14x 3.88x 18.45x 3.3% 7.38TCr
Weighted average by Cap. 6.46x 4.70x 21.23x 2.97%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. 5586 Stock
  4. Valuation Laboro.AI Inc.