Company Valuation: Laboro.AI Inc.

Data adjusted to current consolidation scope
Fiscal Period: September 2025
Market Cap 1 15,411
Change -
Enterprise Value (EV) 1 13,364
Change -
P/E 107x
PBR 6.06x
PEG -
Capitalization / Revenue 8.11x
EV / Revenue 7.03x
EV / EBITDA 58.4x
EV / EBIT 69.6x
EV / FCF -
FCF Yield -
Dividend per Share 2 -
Rate of return -
EPS 2 9.06
Distribution rate -
Net sales 1 1,900
EBITDA 1 229
EBIT 1 192
Net income 1 146
Net Debt 1 -2,047
Reference price 2 969.00
Nbr of stocks (in thousands) 15,904
Announcement Date 19/12/25
1JPY in Million2JPY
Estimates

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 8.35Cr
22.19x3.61x12.6x3.02% 21TCr
-102.72x16.28x94.23x-.--% 10TCr
12.28x1.36x7.12x3.91% 10TCr
15.34x2.8x10.59x5.36% 8.97TCr
20.46x5.35x13.13x2.8% 6.13TCr
14.8x2.16x9.15x5.28% 4.79TCr
20.64x1.69x10.75x1.42% 3.98TCr
21.15x1.56x9.88x0.9% 3.95TCr
18.35x2.36x11.29x4.71% 3.82TCr
Average 4.72x 4.13x 19.86x 3.04% 7.3TCr
Weighted average by Cap. 1.61x 4.73x 22.46x 3.03%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. 5586 Stock
  4. Valuation Laboro.AI Inc.