Company Valuation: Laboro.AI Inc.

Data adjusted to current consolidation scope
Fiscal Period: September 2025
Market Cap 1 15,411
Change -
Enterprise Value (EV) 1 13,364
Change -
P/E 107x
PBR 6.06x
PEG -
Capitalization / Revenue 8.11x
EV / Revenue 7.03x
EV / EBITDA 58.4x
EV / EBIT 69.6x
EV / FCF -
FCF Yield -
Dividend per Share 2 -
Rate of return -
EPS 2 9.06
Distribution rate -
Net sales 1 1,900
EBITDA 1 229
EBIT 1 192
Net income 1 146
Net Debt 1 -2,047
Reference price 2 969.00
Nbr of stocks (in thousands) 15,904
Announcement Date 19/12/25
1JPY in Million2JPY
Estimates

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 8.98Cr
23.14x3.77x13.17x2.87% 22TCr
-116.79x18.57x106.98x-.--% 12TCr
13.73x1.52x7.97x3.49% 11TCr
14.91x2.72x10.28x5.51% 8.7TCr
20.45x5.36x13.17x2.79% 6.22TCr
14.69x2.13x9.06x5.31% 4.74TCr
20.59x1.68x10.33x1.42% 3.98TCr
20.4x1.55x9.86x0.92% 3.88TCr
17.74x2.3x10.68x4.87% 3.68TCr
Average 3.21x 4.40x 21.28x 3.02% 7.63TCr
Weighted average by Cap. -1.63x 5.29x 25.56x 2.9%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. 5586 Stock
  4. Valuation Laboro.AI Inc.