KUMPULAN KITACON |
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 0.67 MYR | -1.47% |
|
-1.47% | +3.08% |
| 15/04 | Kumpulan Kitacon Secures MYR135 Million Construction Contract | MT |
| 04/04 | Kumpulan Kitacon Secures Over MYR81 Million Construction Contract | MT |
Valuation
| Fiscal Period: December | 2023 | 2024 | 2025 |
|---|---|---|---|
| Capitalization 1 | 325 | 335 | - |
| Enterprise Value (EV) 1 | 325 | 335 | 335 |
| P/E ratio | 8.94 x | 6.7 x | 6.09 x |
| Yield | 3.08% | 4.48% | 4.48% |
| Capitalization / Revenue | 0.42 x | 0.37 x | 0.36 x |
| EV / Revenue | 0.42 x | 0.37 x | 0.36 x |
| EV / EBITDA | 5.81 x | 4.79 x | 4.35 x |
| EV / FCF | - | - | - |
| FCF Yield | - | - | - |
| Price to Book | 1.1 x | 1.18 x | 1.03 x |
| Nbr of stocks (in thousands) | 5,00,000 | 5,00,000 | - |
| Reference price 2 | 0.6500 | 0.6700 | 0.6700 |
| Announcement Date | 28/02/24 | - | - |
1MYR in Million2MYR
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Net sales 1 | - | 780.9 | 898.8 | 943 |
| EBITDA 1 | - | 55.92 | 70 | 77 |
| EBIT 1 | - | 48.43 | 65 | 71 |
| Operating Margin | - | 6.2% | 7.23% | 7.53% |
| Earnings before Tax (EBT) 1 | - | 48.07 | 67 | 74 |
| Net income 1 | 41.88 | 36.37 | 51 | 57 |
| Net margin | - | 4.66% | 5.67% | 6.04% |
| EPS 2 | 0.0838 | 0.0727 | 0.1000 | 0.1100 |
| Free Cash Flow | - | - | - | - |
| FCF margin | - | - | - | - |
| FCF Conversion (EBITDA) | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - |
| Dividend per Share 2 | - | 0.0200 | 0.0300 | 0.0300 |
| Announcement Date | 21/02/23 | 28/02/24 | - | - |
1MYR in Million2MYR
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Net Debt | - | - | - | - |
| Net Cash position | - | - | - | - |
| Leverage (Debt/EBITDA) | - | - | - | - |
| Free Cash Flow | - | - | - | - |
| ROE (net income / shareholders' equity) | - | 14.2% | 19.4% | 18.6% |
| ROA (Net income/ Total Assets) | - | - | - | - |
| Assets 1 | - | - | - | - |
| Book Value Per Share 2 | - | 0.5900 | 0.5700 | 0.6500 |
| Cash Flow per Share | - | - | - | - |
| Capex 1 | - | 26.8 | 8 | 8 |
| Capex / Sales | - | 3.43% | 0.89% | 0.85% |
| Announcement Date | 21/02/23 | 28/02/24 | - | - |
1MYR in Million2MYR
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA
Trading Rating
Investor Rating
ESG Refinitiv
EPS Revisions
Annual profits - Rate of surprise
| 1st Jan change | Capi. | |
|---|---|---|
| +3.08% | 72.27M | |
| +9.11% | 28.86B | |
| -8.64% | 27.78B | |
| +21.67% | 25.27B | |
| +15.66% | 25.18B | |
| +13.66% | 22.45B | |
| +30.80% | 20.74B | |
| -1.26% | 19.13B | |
| +7.27% | 17.88B | |
| +5.61% | 16.21B |
- Stock Market
- Equities
- KITACON Stock
- Financials Kumpulan Kitacon
