Valuation: Henderson Land Development Company Limited

Capitalization 16TCr 2.09TCr 1.8TCr 1.65TCr 1.57TCr 2.88TCr 2,01000Cr 2.93TCr 20TCr 7.65TCr 95TCr 7.86TCr 7.69TCr 3,32400Cr P/E ratio 2026 *
21.1x
P/E ratio 2027 * 17x
Enterprise value 22TCr 2.78TCr 2.4TCr 2.19TCr 2.09TCr 3.83TCr 2,67100Cr 3.89TCr 26TCr 10TCr 1,26800Cr 10TCr 10TCr 4,41700Cr EV / Sales 2026 *
7.66x
EV / Sales 2027 * 7.22x
Free-Float
27.45%
Yield 2026 *
3.73%
Yield 2027 * 3.73%
1 day-1.17%
1 week-0.12%
Current month+10.07%
1 month+12.63%
3 months+3.61%
6 months+10.36%
Current year+20.40%
1 week 33.42
Extreme 33.42
34.58
1 month 29.94
Extreme 29.94
34.78
Current year 28.18
Extreme 28.18
35.66
1 year 23.9
Extreme 23.9
35.66
3 years 19.32
Extreme 19.32
35.66
5 years 19
Extreme 19
38.85
10 years 19
Extreme 19
46.41
Manager TitleAgeSince
Chief Executive Officer 62 28/05/2019
Chief Executive Officer 54 28/05/2019
Director of Finance/CFO 68 01/08/2017
Director TitleAgeSince
Director/Board Member 77 01/01/1997
Director/Board Member 79 01/01/2002
Director/Board Member 87 01/01/1976
Change 5d. change 1-year change 3-years change Capi.($)
-1.17%-0.12%+41.46%+25.02% 2.09TCr
+252.94%-99.80%-99.70% - 9.55TCr
-0.49%+0.78%+76.05%+37.38% 5.28TCr
+0.16%+2.50%+48.93%+15.94% 3.43TCr
-1.26%-9.00%+58.33%+151.38% 3.15TCr
-1.02%-5.66%-12.66%+94.33% 2.81TCr
+1.53%-6.44%+12.32%+75.13% 2.64TCr
-4.21%-11.02%+55.08%+158.68% 2.46TCr
+0.49%+3.71%+22.84%-10.37% 2.31TCr
-0.49%-0.10%+56.25%+14.40% 2.29TCr
Average +24.65%-2.28%+25.89%+62.43% 3.6TCr
Weighted average by Cap. +66.58%-1.64%+5.62%+62.12%

Financials

2026 *2027 *
Net sales 2.85TCr 363.45Cr 312.75Cr 285.95Cr 272.83Cr 500.16Cr 35TCr 508.43Cr 3.43TCr 1.33TCr 17TCr 1.36TCr 1.33TCr 58TCr 2.95TCr 377.16Cr 324.54Cr 296.74Cr 283.12Cr 519.03Cr 36TCr 527.61Cr 3.56TCr 1.38TCr 17TCr 1.42TCr 1.39TCr 60TCr
Net income 759.6Cr 97Cr 83Cr 76Cr 73Cr 133.5Cr 9.31TCr 135.7Cr 915.68Cr 354.33Cr 4.42TCr 364.05Cr 356.25Cr 15TCr 956.13Cr 122.11Cr 105.07Cr 96Cr 92Cr 168.04Cr 12TCr 170.81Cr 1.15TCr 446Cr 5.56TCr 458.24Cr 448.42Cr 19TCr
Net Debt 5.4TCr 689.04Cr 592.92Cr 542.12Cr 517.24Cr 948.23Cr 66TCr 963.9Cr 6.5TCr 2.52TCr 31TCr 2.59TCr 2.53TCr 1,09300Cr 4.93TCr 629.56Cr 541.73Cr 495.32Cr 472.58Cr 866.37Cr 60TCr 880.68Cr 5.94TCr 2.3TCr 29TCr 2.36TCr 2.31TCr 1LCr
Logo Henderson Land Development Company Limited
Henderson Land Development Co Ltd is an investment holding company mainly engaged in the property development. The Company operates its business through six segments. The Property Development segment is engaged in the development and sale of properties. The Property Leasing segment is engaged in the leasing of properties. The Department Stores and Supermarket-Cum-Stores Operation segment is engaged in the operation and management of department stores and supermarket-cum-stores. The Hotel Room Operation segment is engaged in the operation of hotel properties. The Other Business segment is engaged in hotel management, construction engineering, provision of financial lending, project management, property management, security and cleaning services, catering operations, travel operation, as well as the trading of building materials. The Utility and Energy segment is engaged in the production, transmission and sale of gas, water supply, renewable energy business and emerging energy business.
Employees
10,078
Date Price Change Volume
15/26/15 33.88 $ -1.17% 50,70,331
14/26/14 34.28 $ +1.90% 78,30,936
13/26/13 33.64 $ -0.94% 1,01,84,640
12/26/12 33.96 $ -0.12% 97,74,413
11/26/11 34.00 $ +0.24% 87,33,181
Trader
Investor
Global
Quality
ESG MSCI
BBB
Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
12
Last Close Price
33.88HKD
Average target price
33.63HKD
Spread / Average Target
-0.73%

Quarterly revenue - Rate of surprise