End-of-day quote
BURSA MALAYSIA
03:30:00 10/05/2024 am IST
|
5-day change
|
1st Jan Change
|
0.11
MYR
|
-4.35%
|
|
+15.79%
|
-50.00%
|
Fiscal Period: September |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
39.98
|
66.25
|
356.2
|
300.8
|
119.4
|
127.9
|
Enterprise Value (EV)
1 |
44.99
|
68.05
|
266.9
|
253
|
119.1
|
213.6
|
P/E ratio
|
-8
x
|
136
x
|
19.5
x
|
8.03
x
|
19.2
x
|
-1.25
x
|
Yield
|
-
|
-
|
0.72%
|
-
|
-
|
-
|
Capitalization / Revenue
|
6.98
x
|
5.01
x
|
3.72
x
|
0.78
x
|
0.85
x
|
2.47
x
|
EV / Revenue
|
7.86
x
|
5.15
x
|
2.78
x
|
0.66
x
|
0.85
x
|
4.13
x
|
EV / EBITDA
|
-12.3
x
|
15.6
x
|
14.6
x
|
4.75
x
|
6.63
x
|
-2.52
x
|
EV / FCF
|
-6.07
x
|
-1,815
x
|
12.7
x
|
-7.9
x
|
-1.19
x
|
-
|
FCF Yield
|
-16.5%
|
-0.06%
|
7.9%
|
-12.7%
|
-83.7%
|
-
|
Price to Book
|
1.66
x
|
2.7
x
|
3.36
x
|
2.12
x
|
0.58
x
|
1.22
x
|
Nbr of stocks (in thousands)
|
3,04,600
|
3,04,600
|
4,52,331
|
4,52,331
|
5,42,797
|
6,23,746
|
Reference price
2 |
0.1312
|
0.2175
|
0.7875
|
0.6650
|
0.2200
|
0.2050
|
Announcement Date
|
31/10/18
|
30/10/19
|
08/10/20
|
13/10/21
|
18/10/22
|
08/02/24
|
Fiscal Period: September |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
5.725
|
13.22
|
95.84
|
386.1
|
140.4
|
51.68
|
EBITDA
1 |
-3.661
|
4.349
|
18.3
|
53.24
|
17.95
|
-84.63
|
EBIT
1 |
-4.808
|
1.155
|
17.48
|
51.45
|
14.72
|
-86.66
|
Operating Margin
|
-83.98%
|
8.74%
|
18.24%
|
13.33%
|
10.48%
|
-167.7%
|
Earnings before Tax (EBT)
1 |
-5.001
|
0.94
|
17.91
|
51.4
|
15.69
|
-85.73
|
Net income
1 |
-4.979
|
0.486
|
12.79
|
37.46
|
5.953
|
-93.63
|
Net margin
|
-86.97%
|
3.68%
|
13.34%
|
9.7%
|
4.24%
|
-181.18%
|
EPS
2 |
-0.0164
|
0.001595
|
0.0403
|
0.0828
|
0.0115
|
-0.1645
|
Free Cash Flow
1 |
-7.411
|
-0.0375
|
21.1
|
-32.03
|
-99.68
|
-
|
FCF margin
|
-129.44%
|
-0.28%
|
22.01%
|
-8.3%
|
-71.01%
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
115.28%
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
165.01%
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
0.005700
|
-
|
-
|
-
|
Announcement Date
|
31/10/18
|
30/10/19
|
08/10/20
|
13/10/21
|
18/10/22
|
08/02/24
|
Fiscal Period: September |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
5.01
|
1.8
|
-
|
-
|
-
|
85.7
|
Net Cash position
1 |
-
|
-
|
89.3
|
47.8
|
0.32
|
-
|
Leverage (Debt/EBITDA)
|
-1.368
x
|
0.4137
x
|
-
|
-
|
-
|
-1.013
x
|
Free Cash Flow
1 |
-7.41
|
-0.04
|
21.1
|
-32
|
-99.7
|
-
|
ROE (net income / shareholders' equity)
|
-24.7%
|
2.01%
|
19.7%
|
30.8%
|
2.82%
|
-
|
ROA (Net income/ Total Assets)
|
-8.57%
|
1.87%
|
10.5%
|
13.3%
|
2.77%
|
-
|
Assets
1 |
58.11
|
25.93
|
121.9
|
282.6
|
214.7
|
-
|
Book Value Per Share
2 |
0.0800
|
0.0800
|
0.2300
|
0.3100
|
0.3800
|
0.1700
|
Cash Flow per Share
2 |
0.0100
|
0
|
0.2000
|
0.2300
|
0.0600
|
0.0200
|
Capex
1 |
0.03
|
0.27
|
0.17
|
2.85
|
30.7
|
49.1
|
Capex / Sales
|
0.44%
|
2.06%
|
0.17%
|
0.74%
|
21.85%
|
95.04%
|
Announcement Date
|
31/10/18
|
30/10/19
|
08/10/20
|
13/10/21
|
18/10/22
|
08/02/24
|
|
1st Jan change
|
Capi.
|
---|
| -50.00% | 26.04M | | +1.67% | 71.03B | | -7.25% | 53.83B | | +25.80% | 39.74B | | +13.93% | 31.57B | | +4.72% | 27.28B | | +17.96% | 21.32B | | +17.92% | 19.99B | | +76.52% | 17.87B | | +32.47% | 17.66B |
Other Construction & Engineering
|