Stock KNUSFOR KNUSFORD
Add to a list
To use this feature you must be a member
Log inSign up

Financials Knusford

Equities

KNUSFOR

MYL5035OO000

Construction & Engineering

End-of-day quote BURSA MALAYSIA
Other stock markets
 03:30:00 30/04/2024 am IST 		5-day change 1st Jan Change
0.785 MYR -2.48% Intraday chart for Knusford +0.64% -5.42%
27/02 Knusford Berhad Reports Earnings Results for the Third Quarter and Nine Months Ended December 31, 2023 CI
2023 Knusford Berhad Reports Earnings Results for the Second Quarter and Six Months Ended September 30, 2023 CI

Valuation

Fiscal Period: March 2018 2019 2020 2022 2023
Capitalization 1 73.74 42.85 48.83 57.79 64.27
Enterprise Value (EV) 1 49.61 5.547 15.19 77.56 99.75
P/E ratio -2.48 x 2.56 x 163 x -13.2 x -27.5 x
Yield - - - - -
Capitalization / Revenue 0.35 x 0.1 x 0.15 x 0.24 x 0.4 x
EV / Revenue 0.24 x 0.01 x 0.05 x 0.32 x 0.63 x
EV / EBITDA -1.87 x 0.21 x 1.16 x 12.3 x 20.5 x
EV / FCF 2.26 x 0.43 x -7.59 x - 3.35 x
FCF Yield 44.3% 233% -13.2% - 29.8%
Price to Book 0.35 x 0.19 x 0.22 x 0.26 x 0.29 x
Nbr of stocks (in thousands) 99,645 99,645 99,645 99,645 99,645
Reference price 2 0.7400 0.4300 0.4900 0.5800 0.6450
Announcement Date 30/04/19 30/06/20 24/05/21 29/07/22 28/07/23
1MYR in Million2MYR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2018 2019 2020 2022 2023
Net sales 1 209.5 412 325.9 245.7 159.6
EBITDA 1 -26.54 26.59 13.11 6.302 4.858
EBIT 1 -30.7 21.94 8.37 2.363 0.723
Operating Margin -14.66% 5.33% 2.57% 0.96% 0.45%
Earnings before Tax (EBT) 1 -29.03 17.75 3.186 -2.811 2.366
Net income 1 -29.74 16.71 0.299 -4.391 -2.336
Net margin -14.2% 4.05% 0.09% -1.79% -1.46%
EPS 2 -0.2985 0.1677 0.003000 -0.0441 -0.0234
Free Cash Flow 1 21.97 12.92 -2.001 - 29.76
FCF margin 10.49% 3.14% -0.61% - 18.65%
FCF Conversion (EBITDA) - 48.61% - - 612.57%
FCF Conversion (Net income) - 77.36% - - -
Dividend per Share - - - - -
Announcement Date 30/04/19 30/06/20 24/05/21 29/07/22 28/07/23
1MYR in Million2MYR
Estimates

Balance Sheet Analysis

Fiscal Period: March 2018 2019 2020 2022 2023
Net Debt 1 - - - 19.8 35.5
Net Cash position 1 24.1 37.3 33.6 - -
Leverage (Debt/EBITDA) - - - 3.137 x 7.304 x
Free Cash Flow 1 22 12.9 -2 - 29.8
ROE (net income / shareholders' equity) -13.2% 7.66% 0.13% - -1.06%
ROA (Net income/ Total Assets) -5.7% 3.66% 1.24% - 0.1%
Assets 1 521.6 456.5 24.11 - -2,277
Book Value Per Share 2 2.100 2.270 2.280 2.220 2.200
Cash Flow per Share 2 0.3400 0.5300 0.5200 0.1800 0.1700
Capex 1 1.5 0.29 1.3 0.23 1.97
Capex / Sales 0.72% 0.07% 0.4% 0.09% 1.23%
Announcement Date 30/04/19 30/06/20 24/05/21 29/07/22 28/07/23
1MYR in Million2MYR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Construction & Engineering

1st Jan change Capi.
KNUSFORD Stock Knusford
-5.42% 16.41M
LARSEN & TOUBRO LIMITED Stock Larsen & Toubro Limited
+2.00% 59.19B
QUANTA SERVICES, INC. Stock Quanta Services, Inc.
+18.16% 37.48B
CHINA STATE CONSTRUCTION ENGINEERING CORPORATION LIMITED Stock China State Construction Engineering Corporation Limited
+11.43% 30.81B
FERROVIAL SE Stock Ferrovial SE
+3.15% 26.44B
CHINA RAILWAY GROUP LIMITED Stock China Railway Group Limited
+15.67% 20.73B
WSP GLOBAL INC. Stock WSP Global Inc.
+15.21% 18.98B
CHINA COMMUNICATIONS CONSTRUCTION COMPANY LIMITED Stock China Communications Construction Company Limited
+22.13% 16.96B
EMCOR GROUP, INC. Stock EMCOR Group, Inc.
+65.39% 16.69B
CHINA RAILWAY CONSTRUCTION CORPORATION LIMITED Stock China Railway Construction Corporation Limited
+11.43% 14.82B
Other Construction & Engineering
  1. Stock Market
  2. Equities
  3. KNUSFOR Stock
  4. Financials Knusford