Real-time Estimate
Other stock markets
|
5-day change | 1st Jan Change | ||
0.64 USD | +1.59% | +3.40% | +25.95% |
Valuation
Fiscal Period: September | 2022 | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|
Capitalization 1 | 87.82 | 20.09 | 51.98 | - | - |
Enterprise Value (EV) 1 | 87.82 | 20.09 | 51.98 | 51.98 | 51.98 |
P/E ratio | -3.66 x | -0.61 x | -3.32 x | -2.63 x | -2.25 x |
Yield | - | - | - | - | - |
Capitalization / Revenue | - | - | - | - | 8.66 x |
EV / Revenue | - | - | - | - | 8.66 x |
EV / EBITDA | - | - | - | - | - |
EV / FCF | - | - | - | - | - |
FCF Yield | - | - | - | - | - |
Price to Book | - | - | - | - | - |
Nbr of stocks (in thousands) | 47,989 | 80,358 | 82,512 | - | - |
Reference price 2 | 1.830 | 0.2500 | 0.6300 | 0.6300 | 0.6300 |
Announcement Date | 20/12/22 | 19/12/23 | - | - | - |
Income Statement Evolution (Annual data)
Fiscal Period: September | 2022 | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|
Net sales 1 | - | - | - | - | 6 |
EBITDA | - | - | - | - | - |
EBIT 1 | - | - | -15.49 | -19.49 | -22.65 |
Operating Margin | - | - | - | - | -377.52% |
Earnings before Tax (EBT) 1 | - | - | -15.59 | -19.69 | -22.85 |
Net income 1 | -20.07 | -15.29 | -15.59 | -19.69 | -22.85 |
Net margin | - | - | - | - | -380.85% |
EPS 2 | -0.5000 | -0.4100 | -0.1900 | -0.2400 | -0.2800 |
Free Cash Flow | - | - | - | - | - |
FCF margin | - | - | - | - | - |
FCF Conversion (EBITDA) | - | - | - | - | - |
FCF Conversion (Net income) | - | - | - | - | - |
Dividend per Share | - | - | - | - | - |
Announcement Date | 20/12/22 | 19/12/23 | - | - | - |
Income Statement Evolution (Quarterly data)
Fiscal Period: September | 2024 Q1 | 2024 Q2 | 2024 Q3 | 2024 Q4 | 2025 Q1 | 2025 Q2 |
---|---|---|---|---|---|---|
Net sales 1 | - | - | - | - | - | - |
EBITDA | - | - | - | - | - | - |
EBIT 1 | - | -3.748 | -3.998 | -4.248 | -4.498 | -4.748 |
Operating Margin | - | - | - | - | - | - |
Earnings before Tax (EBT) 1 | -3.447 | -3.798 | -4.048 | -4.298 | -4.548 | -4.798 |
Net income 1 | -3.447 | -3.798 | -4.048 | -4.298 | -4.548 | -4.798 |
Net margin | - | - | - | - | - | - |
EPS 2 | - | -0.0500 | -0.0500 | -0.0500 | -0.0600 | -0.0600 |
Dividend per Share | - | - | - | - | - | - |
Announcement Date | 14/02/24 | - | - | - | - | - |
Balance Sheet Analysis
Fiscal Period: September | 2022 | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|
Net Debt | - | - | - | - | - |
Net Cash position | - | - | - | - | - |
Leverage (Debt/EBITDA) | - | - | - | - | - |
Free Cash Flow | - | - | - | - | - |
ROE (net income / shareholders' equity) | - | - | - | - | - |
ROA (Net income/ Total Assets) | - | - | - | - | - |
Assets 1 | - | - | - | - | - |
Book Value Per Share | - | - | - | - | - |
Cash Flow per Share | - | - | - | - | - |
Capex 1 | - | - | 0.1 | 0.16 | 0.2 |
Capex / Sales | - | - | - | - | 3.33% |
Announcement Date | 20/12/22 | 19/12/23 | - | - | - |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
EPS Revisions
1st Jan change | Capi. | |
---|---|---|
+25.95% | 5.2Cr | |
+6.03% | 3.29TCr | |
+18.24% | 793.96Cr | |
+30.15% | 419.23Cr | |
-27.70% | 280.5Cr | |
-18.10% | 138.32Cr | |
-33.33% | 117.18Cr | |
+9.79% | 97Cr | |
-37.56% | 90Cr | |
-26.41% | 84Cr |
- Stock Market
- Equities
- KNW Stock
- Financials Know Labs, Inc.