|
Market Closed -
NYSE
01:30:02 02/09/2026 am IST
|
5-day change | 1st Jan Change | ||
| 61.80 USD | -1.44% |
|
-2.92% | -12.15% |
| 25/08 | DA Davidson Initiates Coverage on Knife River With Buy Rating, $85 Price Target | MT |
| 05/08 | RBC Adjusts Price Target on Knife River to $103 From $107, Maintains Outperform Rating | MT |
Company Valuation: Knife River Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 3,744 | 5,754 | 3,986 | 3,559 | - | - |
| Change | - | 53.71% | -30.72% | -10.72% | - | - |
| Enterprise Value (EV) 1 | 3,744 | 6,150 | 5,028 | 4,779 | 4,626 | 4,458 |
| Change | - | 64.29% | -18.24% | -4.97% | -3.18% | -3.64% |
| P/E | 20.5x | 28.6x | 25.5x | 21.7x | 17.7x | 16.3x |
| PBR | 2.96x | - | 2.43x | 1.94x | 1.76x | 1.61x |
| PEG | -0.2x | 2.89x | -1.1x | 6.36x | 0.8x | 1.98x |
| Capitalization / Revenue | 1.32x | 1.98x | 1.27x | 1.03x | 0.98x | 0.93x |
| EV / Revenue | 1.32x | 2.12x | 1.6x | 1.38x | 1.27x | 1.17x |
| EV / EBITDA | 8.66x | 13.3x | 10.1x | 8.84x | 7.85x | 7.23x |
| EV / EBIT | 12.6x | 19.5x | 17.6x | 15.6x | 13.2x | 11.7x |
| EV / FCF | - | 41x | -72.2x | -48.8x | 54.4x | 279x |
| FCF Yield | - | 2.44% | -1.38% | -2.05% | 1.84% | 0.36% |
| Dividend per Share 2 | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - |
| EPS 2 | 3.23 | 3.55 | 2.76 | 2.854 | 3.497 | 3.784 |
| Distribution rate | - | - | - | - | - | - |
| Net sales 1 | 2,830 | 2,899 | 3,146 | 3,461 | 3,640 | 3,810 |
| EBITDA 1 | 432.4 | 463 | 496.5 | 540.3 | 589.7 | 617 |
| EBIT 1 | 296.4 | 316.2 | 285.8 | 306.3 | 351.2 | 381.9 |
| Net income 1 | 182.9 | 201.7 | 157.1 | 162.1 | 196.5 | 208.8 |
| Net Debt 1 | - | 396.3 | 1,042 | 1,219 | 1,067 | 899.1 |
| Reference price 2 | 66.18 | 101.64 | 70.35 | 61.80 | 61.80 | 61.80 |
| Nbr of stocks (in thousands) | 56,566 | 56,613 | 56,664 | 56,763 | - | - |
| Announcement Date | 15/02/24 | 13/02/25 | 17/02/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 21.97x | 1.38x | 8.84x | -.--% | 355.91Cr | |
| 16.03x | 1.9x | 9.12x | 1.66% | 6.27TCr | |
| 30.57x | 5.8x | 17.38x | 0.66% | 3.68TCr | |
| 34.29x | 3.54x | 18.18x | 0.9% | 3.54TCr | |
| 29.91x | 4.73x | 15.73x | 0.78% | 3.49TCr | |
| 13.04x | 1.54x | 7.12x | 2.35% | 3.36TCr | |
| 22.41x | 7x | 13.8x | 2.11% | 2.59TCr | |
| 18.4x | 2.22x | 8.84x | 1.18% | 2.4TCr | |
| 77.11x | 4.8x | 74.28x | 0.3% | 2.4TCr | |
| 11.13x | 1.19x | 5.84x | 0.93% | 1.56TCr | |
| Average | 27.49x | 3.41x | 17.91x | 1.09% | 2.97TCr | |
| Weighted average by Cap. | 26.82x | 3.54x | 17.27x | 1.25% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- KNF Stock
- Valuation Knife River Corporation
Select your edition
All financial news and data tailored to specific country editions
