|
Market Closed -
Xetra
10:05:39 30/10/2026 pm IST
|
5-day change | 1st Jan Change | ||
| 3.500 EUR | 0.00% |
|
-0.57% | +15.89% |
| 13/06 | Klassik Radio AG Reports Earnings Results for the Full Year Ended December 31, 2025 | CI |
| 13/05 | Klassik Radio AG announces Annual dividend, payable on June 23, 2026 | CI |
Company Valuation: Klassik Radio AG
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 27.5 | 26.78 | 20.55 | 17.18 | 17.66 | 14.57 |
| Change | - | -2.63% | -23.24% | -16.43% | 2.81% | -17.49% |
| Enterprise Value (EV) 1 | 25.12 | 32.44 | 26.68 | 23.02 | 17.1 | 13.68 |
| Change | - | 29.17% | -17.76% | -13.72% | -25.71% | -20.03% |
| P/E | 316x | 19.7x | 37.8x | 26.9x | 30.1x | 6.77x |
| PBR | 3.03x | 2.84x | 2.29x | 1.94x | 5.16x | 3x |
| PEG | - | 0x | -0.6x | 1.6x | -3.69x | 0x |
| Capitalization / Revenue | 1.87x | 1.78x | 1.19x | 0.87x | 0.91x | 0.68x |
| EV / Revenue | 1.71x | 2.16x | 1.55x | 1.16x | 0.88x | 0.63x |
| EV / EBITDA | 38x | 30x | 32.9x | 11.7x | 8.79x | 5.84x |
| EV / EBIT | 76.6x | 48.8x | 113x | 16.7x | 13.4x | 8.67x |
| EV / FCF | 30.9x | -13.3x | -50.2x | 25.7x | 5.83x | -28.2x |
| FCF Yield | 3.23% | -7.5% | -1.99% | 3.89% | 17.2% | -3.55% |
| Dividend per Share 2 | 0.21 | 0.21 | 0.15 | 0.15 | 0.15 | 0.17 |
| Rate of return | 3.68% | 3.78% | 3.52% | 4.21% | 4.1% | 5.63% |
| EPS 2 | 0.018 | 0.2814 | 0.1127 | 0.1322 | 0.1214 | 0.446 |
| Distribution rate | 1,165% | 74.6% | 133% | 113% | 124% | 38.1% |
| Net sales 1 | 14.69 | 15.01 | 17.26 | 19.83 | 19.42 | 21.58 |
| EBITDA 1 | 0.661 | 1.083 | 0.812 | 1.97 | 1.946 | 2.343 |
| EBIT 1 | 0.328 | 0.665 | 0.237 | 1.375 | 1.278 | 1.577 |
| Net income 1 | 0.087 | 1.358 | 0.544 | 0.638 | 0.586 | 2.152 |
| Net Debt 1 | -2.386 | 5.663 | 6.127 | 5.843 | -0.558 | -0.895 |
| Reference price 2 | 5.700 | 5.550 | 4.260 | 3.560 | 3.660 | 3.020 |
| Nbr of stocks (in thousands) | 4,825 | 4,825 | 4,825 | 4,825 | 4,825 | 4,825 |
| Announcement Date | 01/05/21 | 16/06/22 | 29/04/23 | 29/04/24 | 13/06/25 | 13/06/26 |
1EUR in Million2EUR
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 1.89Cr | |
| 19.48x | 2.27x | 10.16x | 1.36% | 19TCr | |
| 10.81x | 1.49x | 6.41x | 0.9% | 2.56TCr | |
| 18.17x | 1.94x | 20.68x | 1.67% | 585.72Cr | |
| 16.21x | 0.76x | 6.07x | 7.35% | 521.36Cr | |
| 5.32x | 2.03x | 5.68x | 4.35% | 524.05Cr | |
| 13.48x | 1.11x | 8.51x | 1.47% | 474.06Cr | |
| 7.44x | 0.96x | 3.09x | 4.12% | 431.5Cr | |
| 42.26x | - | - | 2.12% | 405.08Cr | |
| 12.01x | 1.76x | 17.1x | 5% | 360.61Cr | |
| Average | 16.13x | 1.54x | 9.71x | 3.15% | 2.5TCr | |
| Weighted average by Cap. | 18.13x | 2.09x | 9.78x | 1.62% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- KA8 Stock
- Valuation Klassik Radio AG
Select your edition
All financial news and data tailored to specific country editions
