Valuation Kinsus Interconnect Technology Corp.

Stocks

End-of-day quote Taiwan S.E. Other stock markets 06/07/2026			5-day change	1st Jan Change
763.00 ^TWD	-8.40%		-5.80%	+379.87%

23/06	Kinsus Interconnect Technology's Profit Surges 99% in Q1	MT
08/06	Masterlink Securities Upgrades Kinsus Interconnect Technology to Buy from Hold; Price Target is NT$1,000	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	1,05,047	47,315	45,310	46,123	72,633	4,02,037	-	-
Change	-	-54.96%	-4.24%	1.79%	57.48%	453.52%	-	-
Enterprise Value (EV) ¹	1,00,202	41,778	46,299	47,954	71,958	3,99,257	3,94,957	3,89,605
Change	-	-58.31%	10.82%	3.57%	50.06%	454.84%	-1.08%	-1.35%
P/E	27.4x	6.81x	906x	918x	45.6x	75.1x	35x	20x
PBR	3.61x	1.38x	1.43x	1.46x	2.22x	9.25x	8.19x	6.17x
PEG	-	0.1x	-9.1x	-	0x	0x	0x	0.3x
Capitalization / Revenue	2.94x	1.14x	1.69x	1.51x	1.85x	7.52x	5.33x	3.8x
EV / Revenue	2.81x	1x	1.73x	1.57x	1.83x	7.47x	5.24x	3.68x
EV / EBITDA	10.7x	2.77x	7.24x	6.63x	7.26x	26.4x	16.7x	11.3x
EV / EBIT	20x	4.19x	44.4x	43.8x	27x	54.9x	26.8x	15x
EV / FCF	-35.7x	-36.9x	-11.9x	-17.7x	36.4x	51.1x	78.9x	14.8x
FCF Yield	-2.8%	-2.71%	-8.38%	-5.64%	2.75%	1.96%	1.27%	6.74%
Dividend per Share ²	4.5	6.5	1	1	1.75	4.396	9.779	9.034
Rate of return	1.93%	6.22%	1%	0.99%	1.1%	0.58%	1.28%	1.18%
EPS ²	8.51	15.34	0.11	0.11	3.49	10.16	21.81	38.07
Distribution rate	52.9%	42.4%	909%	909%	50.1%	43.3%	44.8%	23.7%
Net sales ¹	35,673	41,626	26,832	30,535	39,351	53,433	75,411	1,05,873
EBITDA ¹	9,382	15,071	6,394	7,228	9,914	15,097	23,600	34,545
EBIT ¹	5,005	9,964	1,042	1,095	2,670	7,272	14,732	25,908
Net income ¹	3,859	6,977	47.52	48.89	1,596	5,214	10,622	19,579
Net Debt ¹	-4,845	-5,538	988.1	1,831	-674.9	-2,780	-7,080	-12,432
Reference price ²	233.00	104.50	99.70	101.00	159.00	763.00	763.00	763.00
Nbr of stocks (in thousands)	4,50,844	4,52,776	4,54,467	4,56,659	4,56,813	5,26,916	-	-
Announcement Date	15/02/22	14/03/23	19/02/24	27/02/25	12/02/26	-	-	-

¹TWD in Million²TWD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
KINSUS INTERCONNECT TECHNOLOGY CORP.	81.99x	8.16x	28.89x	0.53%	1.37TCr
MEDIATEK INC.	63.16x	10.03x	50.94x	1.26%	21TCr
SMIC (SEMICONDUCTOR MANUFACTURING INTERNATIONAL COMPANY)	75.7x	9.51x	18.24x	-.--%	10TCr
ELITE MATERIAL CO., LTD.	63.31x	12.77x	47.94x	0.75%	6.82TCr
SUZHOU DONGSHAN PRECISION MANUFACTURING CO., LTD.	60.83x	-	-	0.16%	6.25TCr
UNIMICRON TECHNOLOGY CORP.	64.56x	8.36x	33.86x	0.65%	4.82TCr
SHENNAN CIRCUITS CO., LTD.	60.38x	10.06x	40.91x	0.73%	4.56TCr
VICTORY GIANT TECHNOLOGY (HUIZHOU) CO.,LTD	32.53x	8.65x	23.81x	1.03%	4.38TCr
METAX INTEGRATED CIRCUITS (SHANGHAI) CO., LTD.	8204.22x	77.76x	2463.89x	-	4.35TCr
WUS PRINTED CIRCUIT (KUNSHAN) CO., LTD.	40.85x	9.35x	30.36x	0.49%	3.84TCr
Average	874.75x	17.18x	304.32x	0.62%	6.74TCr
Weighted average by Cap.	587.45x	14.76x	211.09x	0.73%