Valuation Kinsus Interconnect Technology Corp.

Stocks

End-of-day quote Taiwan S.E. 04/09/2026			5-day change	1st Jan Change
819.00 ^TWD	+5.68%		-8.90%	+415.09%

06/08	Kinsus Interconnect Technology Corp. Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI
13/07	Macquarie Upgrades Kinsus Interconnect Technology to Outperform From Underperform; Price Target is NT$945	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	1,05,047	47,315	45,310	46,123	72,633	4,31,539	-	-
Change	-	-54.96%	-4.24%	1.79%	57.48%	494.13%	-	-
Enterprise Value (EV) ¹	1,00,202	41,778	46,299	47,954	71,958	4,32,872	4,31,810	4,23,875
Change	-	-58.31%	10.82%	3.57%	50.06%	501.56%	-0.25%	-1.84%
P/E	27.4x	6.81x	906x	918x	45.6x	77.4x	33.2x	18.2x
PBR	3.61x	1.38x	1.43x	1.46x	2.22x	9.58x	8.02x	5.68x
PEG	-	0.1x	-9.1x	-	0x	0x	0x	0.2x
Capitalization / Revenue	2.94x	1.14x	1.69x	1.51x	1.85x	8.28x	5.49x	3.72x
EV / Revenue	2.81x	1x	1.73x	1.57x	1.83x	8.3x	5.5x	3.65x
EV / EBITDA	10.7x	2.77x	7.24x	6.63x	7.26x	29x	16.6x	10.5x
EV / EBIT	20x	4.19x	44.4x	43.8x	27x	57.1x	25.9x	13.7x
EV / FCF	-35.7x	-36.9x	-11.9x	-17.7x	36.4x	52.7x	37.2x	11x
FCF Yield	-2.8%	-2.71%	-8.38%	-5.64%	2.75%	1.9%	2.69%	9.05%
Dividend per Share ²	4.5	6.5	1	1	1.75	4.696	11.38	14.47
Rate of return	1.93%	6.22%	1%	0.99%	1.1%	0.57%	1.39%	1.77%
EPS ²	8.51	15.34	0.11	0.11	3.49	10.59	24.71	44.95
Distribution rate	52.9%	42.4%	909%	909%	50.1%	44.4%	46%	32.2%
Net sales ¹	35,673	41,626	26,832	30,535	39,351	52,147	78,557	1,16,121
EBITDA ¹	9,382	15,071	6,394	7,228	9,914	14,908	25,999	40,288
EBIT ¹	5,005	9,964	1,042	1,095	2,670	7,581	16,689	30,894
Net income ¹	3,859	6,977	47.52	48.89	1,596	5,396	12,915	28,556
Net Debt ¹	-4,845	-5,538	988.1	1,831	-674.9	1,333	270.9	-7,664
Reference price ²	233.00	104.50	99.70	101.00	159.00	819.00	819.00	819.00
Nbr of stocks (in thousands)	4,50,844	4,52,776	4,54,467	4,56,659	4,56,813	5,26,910	-	-
Announcement Date	15/02/22	14/03/23	19/02/24	27/02/25	12/02/26	-	-	-

¹TWD in Million²TWD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
KINSUS INTERCONNECT TECHNOLOGY CORP.	77.36x	8.3x	29.04x	0.57%	1.36TCr
MEDIATEK INC.	64.32x	10.34x	52x	1.27%	22TCr
SMIC (SEMICONDUCTOR MANUFACTURING INTERNATIONAL COMPANY)	51x	8.78x	15.59x	-.--%	9.75TCr
ELITE MATERIAL CO., LTD.	46.78x	9.98x	34.76x	1.18%	6.13TCr
SUZHOU DONGSHAN PRECISION MANUFACTURING CO., LTD.	45.77x	-	-	0.21%	4.85TCr
UNIMICRON TECHNOLOGY CORP.	44.63x	7.81x	28.13x	1.07%	4.68TCr
METAX INTEGRATED CIRCUITS (SHANGHAI) CO., LTD.	1380.99x	67.85x	1484.08x	-	3.76TCr
SHENNAN CIRCUITS CO., LTD.	40.2x	7x	27.96x	1%	3.37TCr
WUS PRINTED CIRCUIT (KUNSHAN) CO., LTD.	30.28x	7.28x	24.11x	0.65%	3.2TCr
VICTORY GIANT TECHNOLOGY (HUIZHOU) CO.,LTD	25.19x	6.6x	19.98x	1.69%	3.13TCr
Average	180.65x	14.88x	190.63x	0.85%	6.25TCr
Weighted average by Cap.	132.13x	12.97x	130.27x	0.9%