Valuation Kinsus Interconnect Technology Corp.

Stocks

End-of-day quote Taiwan S.E. 11/11/2026			5-day change	1st Jan Change
741.00 ^TWD	-0.54%		-9.52%	+366.04%

03/11	Kinsus Interconnect Technology Corp. Reports Earnings Results for the Third Quarter and Nine Months Ended September 30, 2026	CI
21/09	Kinsus Interconnect Technology Corp.(TWSE:3189) added to FTSE All-World Index	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	1,05,047	47,315	45,310	46,123	72,633	3,90,440	-	-
Change	-	-54.96%	-4.24%	1.79%	57.48%	437.55%	-	-
Enterprise Value (EV) ¹	1,00,202	41,778	46,299	47,954	71,958	3,97,830	3,97,111	3,83,950
Change	-	-58.31%	10.82%	3.57%	50.06%	452.86%	-0.18%	-3.31%
P/E	27.4x	6.81x	906x	918x	45.6x	57.2x	24.1x	15x
PBR	3.61x	1.38x	1.43x	1.46x	2.22x	7.73x	6.68x	4.35x
PEG	-	0.1x	-9.1x	-	0x	0x	0x	0.2x
Capitalization / Revenue	2.94x	1.14x	1.69x	1.51x	1.85x	7.19x	4.66x	3.14x
EV / Revenue	2.81x	1x	1.73x	1.57x	1.83x	7.32x	4.74x	3.09x
EV / EBITDA	10.7x	2.77x	7.24x	6.63x	7.26x	22.2x	13.2x	8.33x
EV / EBIT	20x	4.19x	44.4x	43.8x	27x	42.3x	19.3x	10.5x
EV / FCF	-35.7x	-36.9x	-11.9x	-17.7x	36.4x	51.4x	25.2x	8.84x
FCF Yield	-2.8%	-2.71%	-8.38%	-5.64%	2.75%	1.94%	3.96%	11.3%
Dividend per Share ²	4.5	6.5	1	1	1.75	7.008	15.31	27.91
Rate of return	1.93%	6.22%	1%	0.99%	1.1%	0.95%	2.07%	3.77%
EPS ²	8.51	15.34	0.11	0.11	3.49	12.96	30.7	49.34
Distribution rate	52.9%	42.4%	909%	909%	50.1%	54.1%	49.9%	56.6%
Net sales ¹	35,673	41,626	26,832	30,535	39,351	54,316	83,741	1,24,263
EBITDA ¹	9,382	15,071	6,394	7,228	9,914	17,938	30,193	46,099
EBIT ¹	5,005	9,964	1,042	1,095	2,670	9,399	20,621	36,498
Net income ¹	3,859	6,977	47.52	48.89	1,596	6,846	16,669	30,364
Net Debt ¹	-4,845	-5,538	988.1	1,831	-674.9	7,390	6,670	-6,490
Reference price ²	233.00	104.50	99.70	101.00	159.00	741.00	741.00	741.00
Nbr of stocks (in thousands)	4,50,844	4,52,776	4,54,467	4,56,659	4,56,813	5,26,910	-	-
Announcement Date	15/02/22	14/03/23	19/02/24	27/02/25	12/02/26	-	-	-

¹TWD in Million²TWD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
KINSUS INTERCONNECT TECHNOLOGY CORP.	57.5x	7.36x	22.3x	0.94%	1.19TCr
NVIDIA CORPORATION	16.88x	9.56x	14.42x	0.45%	4,07800Cr
TSMC (TAIWAN SEMICONDUCTOR MANUFACTURING COMPANY)	20.69x	10.11x	13.66x	1.18%	1,79200Cr
BROADCOM INC.	35.84x	15.19x	22.3x	0.78%	1,58500Cr
AMD (ADVANCED MICRO DEVICES)	83.67x	16x	58.61x	-.--%	84TCr
MICRON TECHNOLOGY, INC.	4.18x	2.47x	2.76x	0.09%	82TCr
SK HYNIX INC.	3.3x	2.04x	2.46x	2.42%	66TCr
INTEL CORPORATION	-28.25x	5.45x	15.36x	-.--%	31TCr
TEXAS INSTRUMENTS INCORPORATED	33.19x	12.45x	22.67x	1.92%	27TCr
Average	25.22x	8.96x	19.39x	0.87%	1,15300Cr
Weighted average by Cap.	23.14x	9.95x	17.67x	0.71%