Market Closed -
Nyse
01:30:02 16/05/2024 am IST
|
5-day change
|
1st Jan Change
|
7.85
USD
|
+0.64%
|
|
+10.56%
|
+29.75%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
5,940
|
9,227
|
7,278
|
5,113
|
7,428
|
9,658
|
-
|
-
|
Enterprise Value (EV)
1 |
7,203
|
9,940
|
8,412
|
7,288
|
9,308
|
11,278
|
10,962
|
10,985
|
P/E ratio
|
8.31
x
|
6.92
x
|
34.1
x
|
-8.66
x
|
17.8
x
|
17.5
x
|
18.5
x
|
18.9
x
|
Yield
|
-
|
0.82%
|
2.07%
|
2.95%
|
1.98%
|
1.53%
|
1.53%
|
1.53%
|
Capitalization / Revenue
|
1.7
x
|
2.19
x
|
1.95
x
|
1.48
x
|
1.75
x
|
2.09
x
|
2.16
x
|
2.29
x
|
EV / Revenue
|
2.06
x
|
2.36
x
|
2.26
x
|
2.11
x
|
2.2
x
|
2.45
x
|
2.45
x
|
2.61
x
|
EV / EBITDA
|
5.29
x
|
4.41
x
|
5.24
x
|
8.08
x
|
5.21
x
|
5.5
x
|
5.38
x
|
6
x
|
EV / FCF
|
60.2
x
|
10
x
|
42.8
x
|
30.6
x
|
16.6
x
|
17.6
x
|
15.8
x
|
15.1
x
|
FCF Yield
|
1.66%
|
10%
|
2.34%
|
3.27%
|
6.01%
|
5.69%
|
6.33%
|
6.64%
|
Price to Book
|
1.12
x
|
1.4
x
|
-
|
0.85
x
|
-
|
-
|
-
|
-
|
Nbr of stocks (in thousands)
|
12,53,517
|
12,58,288
|
12,53,730
|
12,56,000
|
12,27,821
|
12,28,983
|
-
|
-
|
Reference price
2 |
4.739
|
7.333
|
5.805
|
4.071
|
6.049
|
7.858
|
7.858
|
7.858
|
Announcement Date
|
12/02/20
|
10/02/21
|
16/02/22
|
15/02/23
|
14/02/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
3,497
|
4,213
|
3,729
|
3,455
|
4,240
|
4,611
|
4,478
|
4,216
|
EBITDA
1 |
1,361
|
2,253
|
1,604
|
901.7
|
1,788
|
2,050
|
2,037
|
1,832
|
EBIT
1 |
1,100
|
1,411
|
758.2
|
117.7
|
801.4
|
754.2
|
582.2
|
625
|
Operating Margin
|
31.44%
|
33.48%
|
20.33%
|
3.41%
|
18.9%
|
16.36%
|
13%
|
14.83%
|
Earnings before Tax (EBT)
1 |
963.8
|
1,798
|
469.4
|
106.7
|
708.6
|
722.4
|
547.8
|
625.1
|
Net income
1 |
718.6
|
1,342
|
221.2
|
-605.2
|
416.3
|
593.9
|
496.3
|
505.1
|
Net margin
|
20.55%
|
31.86%
|
5.93%
|
-17.52%
|
9.82%
|
12.88%
|
11.08%
|
11.98%
|
EPS
2 |
0.5700
|
1.060
|
0.1700
|
-0.4700
|
0.3400
|
0.4480
|
0.4250
|
0.4150
|
Free Cash Flow
1 |
119.7
|
993.6
|
196.6
|
238.3
|
559.7
|
641.5
|
693.7
|
729.8
|
FCF margin
|
3.42%
|
23.58%
|
5.27%
|
6.9%
|
13.2%
|
13.91%
|
15.49%
|
17.31%
|
FCF Conversion (EBITDA)
|
8.8%
|
44.1%
|
12.26%
|
26.43%
|
31.3%
|
31.29%
|
34.05%
|
39.84%
|
FCF Conversion (Net income)
|
16.66%
|
74.02%
|
88.88%
|
-
|
134.45%
|
108.01%
|
139.76%
|
144.47%
|
Dividend per Share
2 |
-
|
0.0600
|
0.1200
|
0.1200
|
0.1200
|
0.1200
|
0.1200
|
0.1200
|
Announcement Date
|
12/02/20
|
10/02/21
|
16/02/22
|
15/02/23
|
14/02/24
|
-
|
-
|
-
|
Fiscal Period: December |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Net sales
1 |
879.5
|
768
|
821.5
|
856.5
|
1,076
|
929.3
|
1,092
|
1,102
|
1,116
|
1,082
|
1,114
|
1,264
|
1,382
|
-
|
-
|
EBITDA
1 |
296.4
|
283.3
|
244.5
|
296.4
|
91.8
|
355.8
|
477.1
|
490.1
|
465.2
|
463.9
|
446.6
|
530.7
|
593.6
|
520.7
|
470.5
|
EBIT
1 |
41.4
|
102.5
|
64
|
111.3
|
-160.1
|
143.9
|
237.8
|
226.2
|
193.5
|
193.2
|
294.1
|
382.6
|
497.8
|
-
|
-
|
Operating Margin
|
4.71%
|
13.35%
|
7.79%
|
12.99%
|
-14.88%
|
15.48%
|
21.77%
|
20.52%
|
17.34%
|
17.86%
|
26.4%
|
30.27%
|
36.02%
|
-
|
-
|
Earnings before Tax (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net income
|
-
|
-
|
-
|
64.9
|
-106
|
-
|
-
|
109.7
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net margin
|
-
|
-
|
-
|
7.58%
|
-9.85%
|
-
|
-
|
9.95%
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EPS
2 |
-
|
-0.4100
|
-0.0100
|
0.0500
|
-0.0800
|
0.0700
|
0.1200
|
0.0900
|
0.0600
|
0.0900
|
0.0518
|
-
|
-
|
0.1600
|
0.1400
|
Dividend per Share
|
0.0300
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
16/02/22
|
10/05/22
|
27/07/22
|
09/11/22
|
15/02/23
|
09/05/23
|
02/08/23
|
08/11/23
|
14/02/24
|
07/05/24
|
-
|
-
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
1,262
|
713
|
1,134
|
2,175
|
1,880
|
1,620
|
1,304
|
1,328
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
0.9278
x
|
0.3165
x
|
0.7066
x
|
2.412
x
|
1.051
x
|
0.7901
x
|
0.6402
x
|
0.7248
x
|
Free Cash Flow
1 |
120
|
994
|
197
|
238
|
560
|
641
|
694
|
730
|
ROE (net income / shareholders' equity)
|
8.61%
|
16.2%
|
8.22%
|
4.56%
|
6.99%
|
9.19%
|
6.43%
|
4.7%
|
ROA (Net income/ Total Assets)
|
8.39%
|
13.4%
|
2.07%
|
-
|
3.98%
|
4.2%
|
2.6%
|
2.8%
|
Assets
1 |
8,570
|
10,004
|
10,681
|
-
|
10,470
|
14,140
|
19,090
|
18,040
|
Book Value Per Share
|
4.240
|
5.240
|
-
|
4.770
|
-
|
-
|
-
|
-
|
Cash Flow per Share
2 |
0.9500
|
1.510
|
1.030
|
0.9700
|
1.350
|
1.400
|
1.350
|
1.250
|
Capex
1 |
1,105
|
916
|
939
|
764
|
1,055
|
1,053
|
951
|
841
|
Capex / Sales
|
31.6%
|
21.74%
|
25.17%
|
22.12%
|
24.88%
|
22.83%
|
21.24%
|
19.96%
|
Announcement Date
|
12/02/20
|
10/02/21
|
16/02/22
|
15/02/23
|
14/02/24
|
-
|
-
|
-
|
Last Close Price
7.858
USD Average target price
8.745
USD Spread / Average Target +11.29% Consensus |
1st Jan change
|
Capi.
|
---|
| +4.35% | 49.09B | | +25.98% | 34.21B | | -0.92% | 30.1B | | +16.40% | 25.09B | | +7.18% | 11.08B | | +32.80% | 10.16B | | -.--% | 8.67B | | +7.87% | 8.44B | | +23.18% | 6.28B |
Gold Mining
|