|
End-of-day quote
Shenzhen S.E.
20/08/2026
|
5-day change | 1st Jan Change | ||
| 16.65 CNY | -0.66% |
|
-6.57% | -23.87% |
| 26/05 | Kingnet Network Co., Ltd. Approves Cash Dividend (Tax Included) (A Shares) for 2025, Payable on 09 June 2026 | CI |
| 26/05 | Kingnet Network Co., Ltd. Announces Changes to Its Board | CI |
Company Valuation: Kingnet Network Co., Ltd.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 12,261 | 13,826 | 23,798 | 28,943 | 46,724 | 35,315 | - | - |
| Change | - | 12.76% | 72.12% | 21.62% | 61.44% | -24.42% | - | - |
| Enterprise Value (EV) 1 | 12,261 | 13,826 | 21,004 | 25,701 | 42,618 | 29,538 | 25,889 | 23,158 |
| Change | - | 12.76% | 51.91% | 22.36% | 65.83% | -30.69% | -12.35% | -10.55% |
| P/E | 21.6x | 13.4x | 16.2x | 17.7x | 24.6x | 13.2x | 11.6x | 10.6x |
| PBR | 3.68x | 3.16x | 4.59x | 4.47x | 4.72x | 2.93x | 2.39x | 1.99x |
| PEG | - | 0.2x | 0.4x | 1.5x | 1.6x | 0.3x | 0.8x | 1x |
| Capitalization / Revenue | 5.16x | 3.71x | 5.54x | 5.65x | 8.77x | 4.58x | 4.21x | 3.95x |
| EV / Revenue | 5.16x | 3.71x | 4.89x | 5.02x | 8x | 3.83x | 3.09x | 2.59x |
| EV / EBITDA | 14.3x | 9.9x | 12.4x | 14.7x | 20.3x | 10x | 7.68x | 6.31x |
| EV / EBIT | 13.5x | 10.3x | 12.4x | 15.3x | 21.5x | 10.6x | 7.79x | 6.35x |
| EV / FCF | - | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - | - |
| Dividend per Share 2 | - | - | 0.1 | 0.1 | 0.1 | 0.1718 | 0.1544 | 0.1712 |
| Rate of return | - | - | 0.9% | 0.73% | 0.46% | 1.03% | 0.93% | 1.03% |
| EPS 2 | 0.27 | 0.49 | 0.69 | 0.77 | 0.89 | 1.26 | 1.433 | 1.578 |
| Distribution rate | - | - | 14.5% | 13% | 11.2% | 13.6% | 10.8% | 10.8% |
| Net sales 1 | 2,375 | 3,726 | 4,295 | 5,118 | 5,325 | 7,705 | 8,382 | 8,937 |
| EBITDA 1 | 857.6 | 1,397 | 1,692 | 1,748 | 2,097 | 2,940 | 3,372 | 3,671 |
| EBIT 1 | 906.2 | 1,341 | 1,698 | 1,675 | 1,981 | 2,797 | 3,321 | 3,649 |
| Net income 1 | 576.7 | 1,025 | 1,462 | 1,628 | 1,904 | 2,693 | 3,060 | 3,372 |
| Net Debt 1 | - | - | -2,795 | -3,242 | -4,106 | -5,777 | -9,425 | -12,156 |
| Reference price 2 | 5.82 | 6.56 | 11.17 | 13.61 | 21.87 | 16.65 | 16.65 | 16.65 |
| Nbr of stocks (in thousands) | 21,06,755 | 21,07,680 | 21,30,570 | 21,26,586 | 21,36,443 | 21,20,993 | - | - |
| Announcement Date | 28/04/22 | 26/04/23 | 29/04/24 | 25/04/25 | 28/04/26 | - | - | - |
1CNY in Million2CNY
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 13.3x | 3.86x | 10.13x | 1.02% | 528.06Cr | |
| 24.58x | 9.07x | 14.77x | 0.8% | 3,59600Cr | |
| 115.66x | 49.94x | 81.07x | -.--% | 42TCr | |
| 413.96x | 17.75x | 70.16x | -.--% | 8.39TCr | |
| 65.61x | 13.84x | 29.19x | -.--% | 8.67TCr | |
| 148.68x | 8.71x | 22.23x | -.--% | 7.68TCr | |
| 40.17x | 2.03x | 16.19x | -.--% | 7.29TCr | |
| 123.66x | 5.08x | 24.51x | -.--% | 4.43TCr | |
| 176.09x | 5.62x | 21.61x | -.--% | 4.41TCr | |
| 25.89x | 5.29x | 25.39x | -.--% | 3.41TCr | |
| Average | 114.76x | 12.12x | 31.53x | 0.18% | 44.65TCr | |
| Weighted average by Cap. | 46.14x | 12.95x | 22.74x | 0.65% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 002517 Stock
- Valuation Kingnet Network Co., Ltd.
Select your edition
All financial news and data tailored to specific country editions
