|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 16.50 CNY | -1.14% |
|
+6.11% | -24.55% |
| 26/05 | Kingnet Network Co., Ltd. Approves Cash Dividend (Tax Included) (A Shares) for 2025, Payable on 09 June 2026 | CI |
| 26/05 | Kingnet Network Co., Ltd. Announces Changes to Its Board | CI |
Company Valuation: Kingnet Network Co., Ltd.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 12,261 | 13,826 | 23,798 | 28,943 | 46,724 | 34,996 | - | - |
| Change | - | 12.76% | 72.12% | 21.62% | 61.44% | -25.1% | - | - |
| Enterprise Value (EV) 1 | 12,261 | 13,826 | 21,004 | 25,701 | 42,618 | 29,125 | 25,544 | 22,863 |
| Change | - | 12.76% | 51.91% | 22.36% | 65.83% | -31.66% | -12.3% | -10.49% |
| P/E | 21.6x | 13.4x | 16.2x | 17.7x | 24.6x | 13.1x | 11.6x | 10.7x |
| PBR | 3.68x | 3.16x | 4.59x | 4.47x | 4.72x | 2.9x | 2.36x | 1.97x |
| PEG | - | 0.2x | 0.4x | 1.5x | 1.6x | 0.3x | 0.9x | 1.22x |
| Capitalization / Revenue | 5.16x | 3.71x | 5.54x | 5.65x | 8.77x | 4.6x | 4.23x | 3.94x |
| EV / Revenue | 5.16x | 3.71x | 4.89x | 5.02x | 8x | 3.82x | 3.08x | 2.58x |
| EV / EBITDA | 14.3x | 9.9x | 12.4x | 14.7x | 20.3x | 9.91x | 7.58x | 6.26x |
| EV / EBIT | 13.5x | 10.3x | 12.4x | 15.3x | 21.5x | 10.4x | 7.69x | 6.29x |
| EV / FCF | - | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - | - |
| Dividend per Share 2 | - | - | 0.1 | 0.1 | 0.1 | 0.2405 | 0.2532 | 0.3376 |
| Rate of return | - | - | 0.9% | 0.73% | 0.46% | 1.46% | 1.53% | 2.05% |
| EPS 2 | 0.27 | 0.49 | 0.69 | 0.77 | 0.89 | 1.259 | 1.419 | 1.544 |
| Distribution rate | - | - | 14.5% | 13% | 11.2% | 19.1% | 17.8% | 21.9% |
| Net sales 1 | 2,375 | 3,726 | 4,295 | 5,118 | 5,325 | 7,616 | 8,282 | 8,878 |
| EBITDA 1 | 857.6 | 1,397 | 1,692 | 1,748 | 2,097 | 2,938 | 3,372 | 3,655 |
| EBIT 1 | 906.2 | 1,341 | 1,698 | 1,675 | 1,981 | 2,796 | 3,321 | 3,636 |
| Net income 1 | 576.7 | 1,025 | 1,462 | 1,628 | 1,904 | 2,692 | 3,060 | 3,361 |
| Net Debt 1 | - | - | -2,795 | -3,242 | -4,106 | -5,872 | -9,453 | -12,134 |
| Reference price 2 | 5.82 | 6.56 | 11.17 | 13.61 | 21.87 | 16.50 | 16.50 | 16.50 |
| Nbr of stocks (in thousands) | 21,06,755 | 21,07,680 | 21,30,570 | 21,26,586 | 21,36,443 | 21,20,993 | - | - |
| Announcement Date | 28/04/22 | 26/04/23 | 29/04/24 | 25/04/25 | 28/04/26 | - | - | - |
1CNY in Million2CNY
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 13.1x | 3.82x | 9.91x | 1.46% | 517.48Cr | |
| 22.99x | 8.5x | 13.85x | 0.85% | 3,35000Cr | |
| 90.45x | 36.48x | 60.82x | -.--% | 29TCr | |
| 485.11x | 20.9x | 83.98x | -.--% | 9.56TCr | |
| 69.47x | 14.62x | 30.9x | -.--% | 9.17TCr | |
| 137.97x | 8.14x | 20.77x | -.--% | 7.13TCr | |
| 35.35x | 1.86x | 14.54x | -.--% | 6.51TCr | |
| 120.58x | 5.28x | 25.89x | -.--% | 4.63TCr | |
| -32.66x | 4.29x | 20.52x | -.--% | 3.48TCr | |
| 20.3x | 3.81x | 10.52x | 1.39% | 3.08TCr | |
| Average | 96.27x | 10.77x | 29.17x | 0.37% | 40.83TCr | |
| Weighted average by Cap. | 42.50x | 10.71x | 19.54x | 0.71% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 002517 Stock
- Valuation Kingnet Network Co., Ltd.
Select your edition
All financial news and data tailored to specific country editions
