|
End-of-day quote
Shenzhen S.E.
09/09/2026
|
5-day change | 1st Jan Change | ||
| 17.10 CNY | -3.55% |
|
+0.77% | -21.81% |
| 27/08 | Kingnet Network's Attributable Profit Jumps 50% in H1 | MT |
| 26/08 | Kingnet Network Co., Ltd. Reports Earnings Results for the Half Year Ended June 30, 2026 | CI |
Company Valuation: Kingnet Network Co., Ltd.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 12,261 | 13,826 | 23,798 | 28,943 | 46,724 | 36,269 | - | - |
| Change | - | 12.76% | 72.12% | 21.62% | 61.44% | -22.38% | - | - |
| Enterprise Value (EV) 1 | 12,261 | 13,826 | 21,004 | 25,701 | 42,618 | 30,306 | 26,770 | 23,875 |
| Change | - | 12.76% | 51.91% | 22.36% | 65.83% | -28.89% | -11.67% | -10.81% |
| P/E | 21.6x | 13.4x | 16.2x | 17.7x | 24.6x | 13.3x | 12x | 10.8x |
| PBR | 3.68x | 3.16x | 4.59x | 4.47x | 4.72x | 2.94x | 2.44x | 2.03x |
| PEG | - | 0.2x | 0.4x | 1.5x | 1.6x | 0.3x | 1.1x | 1x |
| Capitalization / Revenue | 5.16x | 3.71x | 5.54x | 5.65x | 8.77x | 4.11x | 4.01x | 3.82x |
| EV / Revenue | 5.16x | 3.71x | 4.89x | 5.02x | 8x | 3.44x | 2.96x | 2.52x |
| EV / EBITDA | 14.3x | 9.9x | 12.4x | 14.7x | 20.3x | 9.72x | 7.9x | 6.54x |
| EV / EBIT | 13.5x | 10.3x | 12.4x | 15.3x | 21.5x | 10.2x | 7.95x | 6.57x |
| EV / FCF | - | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - | - |
| Dividend per Share 2 | - | - | 0.1 | 0.1 | 0.1 | 0.2408 | 0.2467 | 0.3283 |
| Rate of return | - | - | 0.9% | 0.73% | 0.46% | 1.41% | 1.44% | 1.92% |
| EPS 2 | 0.27 | 0.49 | 0.69 | 0.77 | 0.89 | 1.284 | 1.428 | 1.578 |
| Distribution rate | - | - | 14.5% | 13% | 11.2% | 18.8% | 17.3% | 20.8% |
| Net sales 1 | 2,375 | 3,726 | 4,295 | 5,118 | 5,325 | 8,816 | 9,052 | 9,491 |
| EBITDA 1 | 857.6 | 1,397 | 1,692 | 1,748 | 2,097 | 3,117 | 3,389 | 3,651 |
| EBIT 1 | 906.2 | 1,341 | 1,698 | 1,675 | 1,981 | 2,960 | 3,368 | 3,636 |
| Net income 1 | 576.7 | 1,025 | 1,462 | 1,628 | 1,904 | 2,746 | 3,050 | 3,372 |
| Net Debt 1 | - | - | -2,795 | -3,242 | -4,106 | -5,963 | -9,499 | -12,394 |
| Reference price 2 | 5.82 | 6.56 | 11.17 | 13.61 | 21.87 | 17.10 | 17.10 | 17.10 |
| Nbr of stocks (in thousands) | 21,06,755 | 21,07,680 | 21,30,570 | 21,26,586 | 21,36,443 | 21,20,993 | - | - |
| Announcement Date | 28/04/22 | 26/04/23 | 29/04/24 | 25/04/25 | 28/04/26 | - | - | - |
1CNY in Million2CNY
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 13.81x | 3.59x | 10.15x | 1.36% | 560.29Cr | |
| 25.09x | 9.26x | 15.09x | 0.79% | 3,66800Cr | |
| 111.57x | 48.52x | 78.74x | -.--% | 41TCr | |
| 59.12x | 12.49x | 26.35x | -.--% | 7.82TCr | |
| 372.68x | 15.88x | 62.77x | -.--% | 7.55TCr | |
| 98.7x | 8.43x | 21.35x | -.--% | 7.51TCr | |
| 38.23x | 1.91x | 15.3x | -.--% | 6.94TCr | |
| 178.3x | 5.67x | 21.89x | -.--% | 4.47TCr | |
| 111.29x | 4.57x | 22.16x | -.--% | 3.99TCr | |
| 26.29x | 5.41x | 25.98x | -.--% | 3.47TCr | |
| Average | 103.51x | 11.57x | 29.98x | 0.21% | 45TCr | |
| Weighted average by Cap. | 43.08x | 12.76x | 22.19x | 0.64% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 002517 Stock
- Valuation Kingnet Network Co., Ltd.
Select your edition
All financial news and data tailored to specific country editions
