Market Closed -
Australian S.E.
11:40:40 02/05/2024 am IST
|
5-day change
|
1st Jan Change
|
0.93
AUD
|
+2.20%
|
|
-1.59%
|
+16.25%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
608.4
|
693.9
|
624.5
|
525.7
|
582.3
|
649.1
|
-
|
-
|
Enterprise Value (EV)
1 |
608.4
|
693.9
|
624.5
|
525.7
|
582.3
|
649.1
|
649.1
|
649.1
|
P/E ratio
|
-
|
-
|
-
|
4.54
x
|
5.58
x
|
5.89
x
|
5.2
x
|
4.65
x
|
Yield
|
7.32%
|
11.1%
|
12.3%
|
14.4%
|
12.6%
|
12.5%
|
14%
|
10.4%
|
Capitalization / Revenue
|
2.96
x
|
2.2
x
|
-
|
1.43
x
|
1.44
x
|
1.42
x
|
1.28
x
|
1.17
x
|
EV / Revenue
|
2.96
x
|
2.2
x
|
-
|
1.43
x
|
1.44
x
|
1.42
x
|
1.28
x
|
1.17
x
|
EV / EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
1.8
x
|
1.21
x
|
1.08
x
|
0.86
x
|
0.91
x
|
0.96
x
|
0.89
x
|
0.83
x
|
Nbr of stocks (in thousands)
|
1,74,745
|
2,85,790
|
2,86,936
|
2,86,936
|
2,86,936
|
2,88,734
|
-
|
-
|
Reference price
2 |
3.482
|
2.428
|
2.176
|
1.832
|
2.029
|
2.248
|
2.248
|
2.248
|
Announcement Date
|
26/02/20
|
24/02/21
|
27/02/22
|
26/02/23
|
27/02/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
205.6
|
314.8
|
-
|
366.5
|
404.2
|
456.3
|
505.7
|
555.7
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
88.34
|
-
|
-
|
153.2
|
185.2
|
239.3
|
267.1
|
296.3
|
Operating Margin
|
42.97%
|
-
|
-
|
41.81%
|
45.82%
|
52.44%
|
52.82%
|
53.32%
|
Earnings before Tax (EBT)
1 |
-
|
-
|
-
|
148.4
|
175.3
|
202.3
|
228.7
|
256.2
|
Net income
1 |
-
|
-
|
-
|
116.5
|
105.2
|
111.3
|
125.8
|
140.9
|
Net margin
|
-
|
-
|
-
|
31.79%
|
26.03%
|
24.39%
|
24.88%
|
25.36%
|
EPS
2 |
-
|
-
|
-
|
0.4035
|
0.3639
|
0.3820
|
0.4320
|
0.4830
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
0.2550
|
0.2690
|
0.2680
|
0.2640
|
0.2560
|
0.2819
|
0.3144
|
0.2342
|
Announcement Date
|
26/02/20
|
24/02/21
|
27/02/22
|
26/02/23
|
27/02/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019 S2
|
2021 S1
|
2023 S1
|
2023 S2
|
---|
Net sales
1 |
121.9
|
155.7
|
187.4
|
216.8
|
EBITDA
|
-
|
-
|
-
|
-
|
EBIT
1 |
52.44
|
60.97
|
82.01
|
103.2
|
Operating Margin
|
43.03%
|
39.15%
|
43.77%
|
47.59%
|
Earnings before Tax (EBT)
1 |
-
|
-
|
-
|
97.61
|
Net income
1 |
-
|
-
|
-
|
58.84
|
Net margin
|
-
|
-
|
-
|
27.14%
|
EPS
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
0.1550
|
0.0825
|
0.0970
|
0.1590
|
Announcement Date
|
26/02/20
|
26/08/21
|
29/08/23
|
27/02/24
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
20.4%
|
16.8%
|
-
|
17.9%
|
16.8%
|
16.9%
|
18%
|
18.6%
|
ROA (Net income/ Total Assets)
|
2.61%
|
2.41%
|
-
|
2.51%
|
2.14%
|
1.9%
|
2%
|
2%
|
Assets
1 |
-
|
-
|
-
|
4,648
|
4,924
|
5,858
|
6,290
|
7,045
|
Book Value Per Share
2 |
1.930
|
2.010
|
2.010
|
2.130
|
2.230
|
2.350
|
2.520
|
2.720
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
26/02/20
|
24/02/21
|
27/02/22
|
26/02/23
|
27/02/24
|
-
|
-
|
-
|
Last Close Price
2.248
PGK Average target price
3.02
PGK Spread / Average Target +34.35% Consensus |
1st Jan change
|
Capi.
|
---|
| +16.25% | 171M | | +12.79% | 551B | | +9.71% | 291B | | +10.73% | 249B | | +20.93% | 208B | | +16.78% | 171B | | +10.32% | 166B | | +11.05% | 162B | | -10.33% | 138B | | -0.02% | 138B |
Other Banks
|