Valuation: Kilroy Realty Corporation

Market Cap 395.57Cr 2TCr 352.61Cr 326.64Cr 296.99Cr 557.29Cr 38TCr 566.45Cr 3.92TCr 1.54TCr 20TCr 1.48TCr 1.45TCr 63TCr P/E 2026 *
144x
P/E 2027 * 102x
Enterprise Value 808.51Cr 4.09TCr 720.71Cr 667.62Cr 607.02Cr 1.14TCr 77TCr 1.16TCr 8.01TCr 3.15TCr 40TCr 3.03TCr 2.97TCr 1,28100Cr EV / Sales 2026 *
7.56x
EV / Sales 2027 * 7.41x
Free-Float
99.1%
Yield 2026 *
6.45%
Yield 2027 * 6.52%
1 day-2.17%
1 month+1.63%
3 months-11.45%
6 months+14.80%
Current year-17.49%
1 month 22
Extreme 22
23
Current year 17.64
Extreme 17.64
27.03
1 year 17.64
Extreme 17.64
27.72
3 years 17.19
Extreme 17.19
31.7
5 years 16.65
Extreme 16.65
46.48
10 years 16.65
Extreme 16.65
46.48
Manager TitleAgeSince
Chief Executive Officer 46 22/01/2024
Director of Finance/CFO 43 11/08/2026
President 66 01/03/2023
Director TitleAgeSince
Chairman 74 -
Chairman 69 24/02/2026
Director/Board Member 47 21/05/2015
Change 5-day change 1-year change 3-year change Capi.($)
-2.17%-.--% - - 395.57Cr
-1.32%-6.33%+0.01%+20.97% 12TCr
-1.44%+0.54%+13.70%+90.13% 6.55TCr
-1.02%+1.48%-7.39%+12.32% 5.24TCr
+0.88%+0.04%-21.85%+25.64% 3.75TCr
-0.50%-5.64%+32.36%+26.92% 1.61TCr
-0.96%+1.66%+3.89%+34.42% 1.52TCr
-0.57%-0.79%-2.30%+103.87% 1.43TCr
-0.90%-0.90%-8.33%+28.65% 1.38TCr
-1.13%+0.98%+0.24%+22.33% 1.32TCr
Average -0.73%-0.62%+1.15%+40.58% 3.84TCr
Weighted average by Cap. -0.66%-2.00%+0.37%+37.91%

Financials

2026 *2027 *
Net sales 106.91Cr 540.49Cr 95Cr 88Cr 80Cr 150.61Cr 10TCr 153.09Cr 1.06TCr 416.36Cr 5.3TCr 401.1Cr 392.71Cr 17TCr 109.41Cr 553.13Cr 98Cr 90Cr 82Cr 154.14Cr 10TCr 156.67Cr 1.08TCr 426.1Cr 5.42TCr 410.49Cr 401.9Cr 17TCr
Net income 2.98Cr 15Cr 2.66Cr 2.46Cr 2.24Cr 4.2Cr 282.63Cr 4.27Cr 30Cr 12Cr 147.72Cr 11Cr 11Cr 472.22Cr 4.67Cr 24Cr 4.16Cr 3.86Cr 3.51Cr 6.58Cr 442.89Cr 6.69Cr 46Cr 18Cr 231.48Cr 18Cr 17Cr 739.98Cr
Net Debt 412.94Cr 2.09TCr 368.1Cr 340.98Cr 310.03Cr 581.77Cr 39TCr 591.33Cr 4.09TCr 1.61TCr 20TCr 1.55TCr 1.52TCr 65TCr 414.64Cr 2.1TCr 369.61Cr 342.38Cr 311.31Cr 584.16Cr 39TCr 593.76Cr 4.11TCr 1.61TCr 21TCr 1.56TCr 1.52TCr 66TCr
Projected Income Statement - Annual - Kilroy Realty Corporation
Logo Kilroy Realty Corporation
Kilroy Realty Corporation is a self-administered real estate investment trust (REIT) active in office, life science and mixed-use property types in the United States. The Company owns, develops, acquires, and manages real estate assets, consisting primarily of premier properties in Los Angeles, San Diego, the San Francisco Bay Area, Seattle, and Austin. It owns its interests in all of its real estate assets through Kilroy Realty, L.P. (the Operating Partnership) and conducts substantially all of its operations through the Operating Partnership. Its properties include Kilroy Oyster Point, One Paseo, Stadium Tower, 2100 Kettner, Jardine, 100 First, 100 Hooper, 201 Third Street, Blackwelder, Carmel Valley Corporate Center, Crossing 900, Flower Mart, Fremont Lake Union Center, and Key Center. Its Columbia Square consists of historic and Class A workspaces, collaborative indoor/outdoor areas, dining options, and a 200-unit residential tower.
Employees
241
Trader
Investor
Global
Quality
ESG MSCI
-
MarketScreener Ratings - Kilroy Realty Corporation
Sell
Consensus
Buy
Mean consensus
HOLD
Number of Analysts
17
Last Close Price
34.01USD
Average target price
39.86USD
Spread / Average Target
+17.19%

Quarterly revenue - Rate of surprise

Rate of surprise - Net sales - Quarterly - Kilroy Realty Corporation