|
End-of-day quote
Korea S.E.
02/10/2026
|
5-day change | 1st Jan Change | ||
| 4,72,000.00 KRW | -0.11% |
|
-0.84% | +12.25% |
| 17/09 | KCC to Sell Platinum, Rhodium to Affiliate for KRW56.4 Billion | MT |
| 20/08 | KCC to Return Samsung C&T Special Dividend to Shareholders | MT |
Company Valuation: KCC Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|
| Market Cap 1 | 24,12,318 | 16,80,428 | 17,31,907 | 30,92,429 | 34,71,169 | - | - |
| Change | - | - | 3.06% | 78.56% | 12.25% | - | - |
| Enterprise Value (EV) 1 | 5,958 | 1,680 | 6,418 | 6,910 | 7,641 | 7,638 | 7,244 |
| Change | - | - | 281.9% | 7.67% | 10.58% | -0.04% | -5.16% |
| P/E | -52.7x | - | 5.58x | 2.01x | 3.04x | 12.3x | 11.3x |
| PBR | 0.48x | - | 0.34x | 0.4x | 0.41x | 0.41x | 0.39x |
| PEG | - | - | - | 0x | -0.1x | -0.2x | 1.23x |
| Capitalization / Revenue | 0.41x | 0.27x | 0.26x | 0.48x | 0.51x | 0.48x | 0.46x |
| EV / Revenue | 1.01x | 0.27x | 0.96x | 1.07x | 1.11x | 1.07x | 0.96x |
| EV / EBITDA | 7.47x | - | 7.03x | 7.79x | 8.7x | 8.43x | 7.87x |
| EV / EBIT | 15.6x | - | 13.6x | 16.2x | 16.7x | 15.1x | 13.2x |
| EV / FCF | 35.1x | - | 18.9x | 14.7x | 22.9x | 13.6x | 12.5x |
| FCF Yield | 2.85% | - | 5.28% | 6.8% | 4.36% | 7.33% | 8.01% |
| Dividend per Share 3 | 5,000 | - | 10,000 | 15,000 | 15,000 | 15,000 | 20,800 |
| Rate of return | 1.59% | - | 4.25% | 3.57% | 3.18% | 3.18% | 4.41% |
| EPS 3 | -5,978 | - | 42,230 | 2,09,201 | 1,55,447 | 38,370 | 41,905 |
| Distribution rate | -83.6% | - | 23.7% | 7.17% | 9.65% | 39.1% | 49.6% |
| Net sales 1 | 5,875 | 6,288 | 6,659 | 6,484 | 6,867 | 7,169 | 7,531 |
| EBITDA 1 | 797.2 | - | 912.9 | 886.6 | 878.1 | 906.6 | 920.5 |
| EBIT 1 | 382.7 | - | 471.1 | 427.6 | 457.3 | 506.9 | 547.4 |
| Net income 1 | -45.78 | - | 310.6 | 1,538 | 1,357 | 321.4 | 351 |
| Net Debt 1 | 3,546 | - | 4,686 | 3,817 | 4,170 | 4,167 | 3,772 |
| Reference price 3 | 3,15,000.00 | 2,28,500.00 | 2,35,500.00 | 4,20,500.00 | 4,72,000.00 | 4,72,000.00 | 4,72,000.00 |
| Nbr of stocks (in thousands) | 7,658 | 7,354 | 7,354 | 7,354 | 7,354 | - | - |
| Announcement Date | 14/02/22 | 07/02/24 | 07/02/25 | 05/02/26 | - | - | - |
1KRW in Million2KRW in Billions3KRW
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 3.04x | 1.11x | 8.7x | 3.18% | 257.74Cr | |
| 29.27x | 6.72x | 17.18x | 1.34% | 22TCr | |
| 27.52x | 4.27x | 13.75x | 2.12% | 12TCr | |
| 28.61x | 3.5x | 17.92x | 1.01% | 7.71TCr | |
| 19.06x | 6.13x | 30.46x | 3.6% | 6.47TCr | |
| 81.92x | 6.17x | 14.34x | 2.6% | 6.18TCr | |
| 61.73x | 1.27x | 8.42x | 6.44% | 3.66TCr | |
| 10.99x | 1.17x | 6.34x | 3.02% | 3.22TCr | |
| 9.04x | 3.03x | 7.11x | 4.67% | 2.44TCr | |
| 43.77x | 5.61x | 29.84x | 1.3% | 2.4TCr | |
| Average | 31.50x | 3.90x | 15.41x | 2.93% | 6.66TCr | |
| Weighted average by Cap. | 33.35x | 5.03x | 16.72x | 2.27% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- A002380 Stock
- Valuation KCC Corporation
Select your edition
All financial news and data tailored to specific country editions
