|
End-of-day quote
Korea S.E.
23/10/2026
|
5-day change | 1st Jan Change | ||
| 3,80,000.00 KRW | -1.17% |
|
-11.21% | -9.63% |
| 17/09 | KCC to Sell Platinum, Rhodium to Affiliate for KRW56.4 Billion | MT |
| 20/08 | KCC to Return Samsung C&T Special Dividend to Shareholders | MT |
Company Valuation: KCC Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|
| Market Cap 1 | 24,12,318 | 16,80,428 | 17,31,907 | 30,92,429 | 27,94,585 | - | - |
| Change | - | - | 3.06% | 78.56% | -9.63% | - | - |
| Enterprise Value (EV) 1 | 5,958 | 1,680 | 6,418 | 6,910 | 6,591 | 6,569 | 6,168 |
| Change | - | - | 281.9% | 7.67% | -4.61% | -0.33% | -6.1% |
| P/E | -52.7x | - | 5.58x | 2.01x | 2.47x | 9.94x | 9.12x |
| PBR | 0.48x | - | 0.34x | 0.4x | 0.33x | 0.33x | 0.32x |
| PEG | - | - | - | 0x | -0.1x | -0.1x | 1.01x |
| Capitalization / Revenue | 0.41x | 0.27x | 0.26x | 0.48x | 0.41x | 0.39x | 0.37x |
| EV / Revenue | 1.01x | 0.27x | 0.96x | 1.07x | 0.97x | 0.92x | 0.82x |
| EV / EBITDA | 7.47x | - | 7.03x | 7.79x | 7.62x | 7.26x | 6.72x |
| EV / EBIT | 15.6x | - | 13.6x | 16.2x | 15.2x | 13x | 11.3x |
| EV / FCF | 35.1x | - | 18.9x | 14.7x | 19.8x | 11.7x | 10.6x |
| FCF Yield | 2.85% | - | 5.28% | 6.8% | 5.06% | 8.52% | 9.41% |
| Dividend per Share 3 | 5,000 | - | 10,000 | 15,000 | 15,000 | 18,750 | 20,800 |
| Rate of return | 1.59% | - | 4.25% | 3.57% | 3.95% | 4.93% | 5.47% |
| EPS 3 | -5,978 | - | 42,230 | 2,09,201 | 1,54,139 | 38,239 | 41,683 |
| Distribution rate | -83.6% | - | 23.7% | 7.17% | 9.73% | 49% | 49.9% |
| Net sales 1 | 5,875 | 6,288 | 6,659 | 6,484 | 6,797 | 7,144 | 7,489 |
| EBITDA 1 | 797.2 | - | 912.9 | 886.6 | 864.6 | 904.8 | 917.3 |
| EBIT 1 | 382.7 | - | 471.1 | 427.6 | 433.2 | 505.1 | 544.1 |
| Net income 1 | -45.78 | - | 310.6 | 1,538 | 1,346 | 320.1 | 349 |
| Net Debt 1 | 3,546 | - | 4,686 | 3,817 | 3,796 | 3,774 | 3,374 |
| Reference price 3 | 3,15,000.00 | 2,28,500.00 | 2,35,500.00 | 4,20,500.00 | 3,80,000.00 | 3,80,000.00 | 3,80,000.00 |
| Nbr of stocks (in thousands) | 7,658 | 7,354 | 7,354 | 7,354 | 7,354 | - | - |
| Announcement Date | 14/02/22 | 07/02/24 | 07/02/25 | 05/02/26 | - | - | - |
1KRW in Million2KRW in Billions3KRW
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 2.47x | 0.97x | 7.62x | 3.95% | 210.95Cr | |
| 31.05x | 7.1x | 18.15x | 1.26% | 23TCr | |
| 28.29x | 4.36x | 14.06x | 2.1% | 12TCr | |
| 30.26x | 3.67x | 18.8x | 0.95% | 8.13TCr | |
| 19.45x | 6.93x | 30.79x | 3.8% | 7.32TCr | |
| 91.19x | 6.69x | 15.57x | 2.35% | 6.84TCr | |
| 82.07x | 1.21x | 8.18x | 6.33% | 3.49TCr | |
| 10.67x | 1.14x | 6.2x | 3.11% | 3.14TCr | |
| 15.43x | 1.76x | 10.36x | 2.62% | 2.46TCr | |
| 16.65x | 0.84x | 5.86x | 4.29% | 2.37TCr | |
| Average | 32.75x | 3.47x | 13.56x | 3.08% | 6.99TCr | |
| Weighted average by Cap. | 35.65x | 5.17x | 16.81x | 2.24% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- A002380 Stock
- Valuation KCC Corporation
Select your edition
All financial news and data tailored to specific country editions
