|
End-of-day quote
Korea S.E.
04/09/2026
|
5-day change | 1st Jan Change | ||
| 4,82,000.00 KRW | -0.62% |
|
+1.80% | +14.63% |
| 20/08 | KCC to Return Samsung C&T Special Dividend to Shareholders | MT |
| 14/08 | KCC Corporation Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026 | CI |
Company Valuation: KCC Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|
| Market Cap 1 | 24,12,318 | 16,80,428 | 17,31,907 | 30,92,429 | 35,44,710 | - | - |
| Change | - | - | 3.06% | 78.56% | 14.63% | - | - |
| Enterprise Value (EV) 1 | 5,958 | 1,680 | 6,418 | 6,910 | 7,954 | 7,729 | 7,563 |
| Change | - | - | 281.9% | 7.67% | 15.11% | -2.83% | -2.15% |
| P/E | -52.7x | - | 5.58x | 2.01x | 3.08x | 7.47x | 15.4x |
| PBR | 0.48x | - | 0.34x | 0.4x | 0.37x | 0.43x | 0.37x |
| PEG | - | - | - | 0x | -0.1x | -0.1x | -0.3x |
| Capitalization / Revenue | 0.41x | 0.27x | 0.26x | 0.48x | 0.51x | 0.51x | 0.46x |
| EV / Revenue | 1.01x | 0.27x | 0.96x | 1.07x | 1.14x | 1.1x | 0.97x |
| EV / EBITDA | 7.47x | - | 7.03x | 7.79x | 8.69x | 8.58x | 7.74x |
| EV / EBIT | 15.6x | - | 13.6x | 16.2x | 17.4x | 15.9x | 14.2x |
| EV / FCF | 35.1x | - | 18.9x | 14.7x | 19.3x | 13.9x | 14.2x |
| FCF Yield | 2.85% | - | 5.28% | 6.8% | 5.19% | 7.19% | 7.05% |
| Dividend per Share 3 | 5,000 | - | 10,000 | 15,000 | 13,000 | 13,000 | 19,100 |
| Rate of return | 1.59% | - | 4.25% | 3.57% | 2.7% | 2.7% | 3.96% |
| EPS 3 | -5,978 | - | 42,230 | 2,09,201 | 1,56,255 | 64,557 | 31,236 |
| Distribution rate | -83.6% | - | 23.7% | 7.17% | 8.32% | 20.1% | 61.1% |
| Net sales 1 | 5,875 | 6,288 | 6,659 | 6,484 | 6,948 | 7,019 | 7,781 |
| EBITDA 1 | 797.2 | - | 912.9 | 886.6 | 915 | 900.7 | 976.6 |
| EBIT 1 | 382.7 | - | 471.1 | 427.6 | 458 | 485.8 | 533.7 |
| Net income 1 | -45.78 | - | 310.6 | 1,538 | 1,367 | 570.4 | 268.4 |
| Net Debt 1 | 3,546 | - | 4,686 | 3,817 | 4,409 | 4,184 | 4,018 |
| Reference price 3 | 3,15,000.00 | 2,28,500.00 | 2,35,500.00 | 4,20,500.00 | 4,82,000.00 | 4,82,000.00 | 4,82,000.00 |
| Nbr of stocks (in thousands) | 7,658 | 7,354 | 7,354 | 7,354 | 7,354 | - | - |
| Announcement Date | 14/02/22 | 07/02/24 | 07/02/25 | 05/02/26 | - | - | - |
1KRW in Million2KRW in Billions3KRW
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 3.08x | 1.14x | 8.69x | 2.7% | 263.21Cr | |
| 16.95x | 0.8x | 5.67x | 4.73% | 2.13TCr | |
| 25.01x | 3.89x | 12.56x | 6.66% | 1.9TCr | |
| -90.58x | 0.87x | 6.48x | 0.8% | 1.55TCr | |
| -315.26x | - | - | -.--% | 1.45TCr | |
| 18.41x | 2.51x | 54.34x | 1.9% | 1.33TCr | |
| 21.05x | 3.18x | 11x | 2.22% | 702.91Cr | |
| 22.68x | 2.24x | 14.64x | 1.74% | 562.46Cr | |
| 22.44x | 0.77x | 11.43x | 2.85% | 543.67Cr | |
| 24.86x | 2.55x | 16.28x | 2.14% | 464.15Cr | |
| Average | -25.14x | 1.99x | 15.68x | 2.57% | 1.09TCr | |
| Weighted average by Cap. | -40.04x | 2.03x | 15.90x | 2.97% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- A002380 Stock
- Valuation KCC Corporation
Select your edition
All financial news and data tailored to specific country editions
