|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 4,42,000.00 KRW | +2.91% |
|
+13.92% | +5.11% |
| 16/07 | KCC Declares Quarterly Cash Dividend of KRW 1,000 Per Share | MT |
| 27/05 | Glencore says co closes agreement with Gecamines for land access at KCC | RE |
Company Valuation: KCC Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|
| Market Cap 1 | 24,12,318 | 16,80,428 | 17,31,907 | 30,92,429 | 31,20,783 | - | - |
| Change | - | - | 3.06% | 78.56% | 0.92% | - | - |
| Enterprise Value (EV) 1 | 5,958 | 1,680 | 6,418 | 6,910 | 7,343 | 7,260 | 6,998 |
| Change | - | - | 281.9% | 7.67% | 6.27% | -1.13% | -3.61% |
| P/E | -52.7x | - | 5.58x | 2.01x | 2.84x | 5.89x | 13.7x |
| PBR | 0.48x | - | 0.34x | 0.4x | 0.34x | 0.4x | 0.34x |
| PEG | - | - | - | 0x | -0.1x | -0.1x | -0.2x |
| Capitalization / Revenue | 0.41x | 0.27x | 0.26x | 0.48x | 0.45x | 0.44x | 0.4x |
| EV / Revenue | 1.01x | 0.27x | 0.96x | 1.07x | 1.06x | 1.03x | 0.9x |
| EV / EBITDA | 7.47x | - | 7.03x | 7.79x | 7.73x | 7.99x | 7.02x |
| EV / EBIT | 15.6x | - | 13.6x | 16.2x | 16.1x | 14.9x | 13.1x |
| EV / FCF | 35.1x | - | 18.9x | 14.7x | 16.1x | 12.9x | 12.5x |
| FCF Yield | 2.85% | - | 5.28% | 6.8% | 6.22% | 7.77% | 7.98% |
| Dividend per Share 3 | 5,000 | - | 10,000 | 15,000 | 13,000 | 13,000 | 15,000 |
| Rate of return | 1.59% | - | 4.25% | 3.57% | 2.94% | 2.94% | 3.39% |
| EPS 3 | -5,978 | - | 42,230 | 2,09,201 | 1,55,608 | 75,105 | 32,168 |
| Distribution rate | -83.6% | - | 23.7% | 7.17% | 8.35% | 17.3% | 46.6% |
| Net sales 1 | 5,875 | 6,288 | 6,659 | 6,484 | 6,959 | 7,020 | 7,783 |
| EBITDA 1 | 797.2 | - | 912.9 | 886.6 | 950 | 908.9 | 997.6 |
| EBIT 1 | 382.7 | - | 471.1 | 427.6 | 456 | 486.2 | 534.7 |
| Net income 1 | -45.78 | - | 310.6 | 1,538 | 1,362 | 665 | 276.4 |
| Net Debt 1 | 3,546 | - | 4,686 | 3,817 | 4,222 | 4,139 | 3,877 |
| Reference price 3 | 3,15,000.00 | 2,28,500.00 | 2,35,500.00 | 4,20,500.00 | 4,42,000.00 | 4,42,000.00 | 4,42,000.00 |
| Nbr of stocks (in thousands) | 7,658 | 7,354 | 7,354 | 7,354 | 7,061 | - | - |
| Announcement Date | 14/02/22 | 07/02/24 | 07/02/25 | 05/02/26 | - | - | - |
1KRW in Million2KRW in Billions3KRW
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 2.84x | 1.06x | 7.73x | 2.94% | 221.42Cr | |
| 17.06x | 0.8x | 5.68x | 4.75% | 2.12TCr | |
| 13.07x | 1.5x | 4.86x | 6.33% | 1.95TCr | |
| -320.53x | - | - | -.--% | 1.46TCr | |
| -136.16x | 0.83x | 6.41x | 0.72% | 1.45TCr | |
| 16.69x | 2.14x | 46.31x | 2.25% | 1.1TCr | |
| 22.78x | 3.46x | 12.94x | 0.79% | 776.16Cr | |
| 24.69x | 0.86x | 12.76x | 1.78% | 628.01Cr | |
| 27.05x | 1.93x | 15.98x | 1.55% | 602.79Cr | |
| 26.99x | 2.93x | 17.83x | 1.6% | 530.89Cr | |
| Average | -30.55x | 1.72x | 14.50x | 2.27% | 1.08TCr | |
| Weighted average by Cap. | -48.15x | 1.53x | 12.86x | 2.77% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- A002380 Stock
- Valuation KCC Corporation
Select your edition
All financial news and data tailored to specific country editions
