Financials Katmerciler Arac Üstü Ekipman Sanayi ve Ticaret

Equities

KATMR

TREKTMR00015

Heavy Machinery & Vehicles

Market Closed - Borsa Istanbul 08:39:52 03/05/2024 pm IST 5-day change 1st Jan Change
2.37 TRY -0.84% Intraday chart for Katmerciler Arac Üstü Ekipman Sanayi ve Ticaret +0.85% +24.74%

Valuation

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Capitalization 1 299 146.8 288 231 926.6 1,912
Enterprise Value (EV) 1 582.2 559.4 802.8 908.7 1,491 2,704
P/E ratio 25.5 x -9.32 x -21.2 x -17.9 x -22.2 x 23.2 x
Yield - - - - - -
Capitalization / Revenue 1.69 x 0.54 x 1.03 x 0.65 x 2.31 x 2.28 x
EV / Revenue 3.28 x 2.07 x 2.88 x 2.57 x 3.72 x 3.23 x
EV / EBITDA 10.2 x 8.9 x 9.88 x 5.61 x 11 x 9.01 x
EV / FCF -4.74 x -5.21 x -6.55 x -5.08 x -3.84 x -14.5 x
FCF Yield -21.1% -19.2% -15.3% -19.7% -26% -6.91%
Price to Book 3.24 x 1.93 x 2.56 x 2.79 x 1.46 x 1.92 x
Nbr of stocks (in thousands) 25,000 25,000 75,000 75,000 6,52,500 6,52,500
Reference price 2 11.96 5.870 3.840 3.080 1.420 2.930
Announcement Date 28/02/18 08/03/19 09/03/20 08/03/21 11/03/22 10/03/23
1TRY in Million2TRY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net sales 1 177.2 270.5 278.9 353.1 400.6 838.3
EBITDA 1 57.08 62.88 81.27 162 135.9 300.1
EBIT 1 53.93 58.98 77.71 158.9 131.8 296.2
Operating Margin 30.43% 21.81% 27.86% 45% 32.89% 35.33%
Earnings before Tax (EBT) 1 14.47 -18.11 -18.14 -46.01 -44.33 100.2
Net income 1 11.74 -15.72 -13.56 -37.48 -41.69 82.57
Net margin 6.62% -5.81% -4.86% -10.62% -10.41% 9.85%
EPS 2 0.4696 -0.6300 -0.1809 -0.1723 -0.0639 0.1265
Free Cash Flow 1 -122.9 -107.3 -122.5 -178.9 -388.2 -186.8
FCF margin -69.36% -39.66% -43.92% -50.66% -96.93% -22.28%
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 28/02/18 08/03/19 09/03/20 08/03/21 11/03/22 10/03/23
1TRY in Million2TRY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net Debt 1 283 413 515 678 564 793
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 4.96 x 6.563 x 6.334 x 4.183 x 4.153 x 2.641 x
Free Cash Flow 1 -123 -107 -123 -179 -388 -187
ROE (net income / shareholders' equity) 14.3% -18.6% -14.3% -21.2% -9.51% 10.1%
ROA (Net income/ Total Assets) 8.24% 6.08% 6.16% 9.96% 5.74% 8.21%
Assets 1 142.5 -258.6 -220.4 -376.3 -726.9 1,006
Book Value Per Share 2 3.700 3.040 1.500 1.100 0.9800 1.530
Cash Flow per Share 2 1.440 0.9900 0.4500 0.0500 0.1400 0.0700
Capex 1 14.9 16.9 9.46 11 17.6 18.2
Capex / Sales 8.39% 6.27% 3.39% 3.11% 4.39% 2.17%
Announcement Date 28/02/18 08/03/19 09/03/20 08/03/21 11/03/22 10/03/23
1TRY in Million2TRY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. KATMR Stock
  4. Financials Katmerciler Arac Üstü Ekipman Sanayi ve Ticaret