End-of-day quote
Shanghai S.E.
03:30:00 30/04/2024 am IST
|
5-day change
|
1st Jan Change
|
7.96
CNY
|
-0.25%
|
|
-2.81%
|
+4.33%
|
Fiscal Period: December |
2019
|
2020
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
8,638
|
9,114
|
10,765
|
12,115
|
12,639
|
-
|
-
|
Enterprise Value (EV)
1 |
8,638
|
9,114
|
10,765
|
12,115
|
12,639
|
12,639
|
12,639
|
P/E ratio
|
7.56
x
|
8.44
x
|
5.79
x
|
11.1
x
|
14.7
x
|
12.2
x
|
10.8
x
|
Yield
|
-
|
4.88%
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
0.43
x
|
0.5
x
|
-
|
-
|
0.62
x
|
0.57
x
|
0.55
x
|
EV / Revenue
|
0.43
x
|
0.5
x
|
-
|
-
|
0.62
x
|
0.57
x
|
0.55
x
|
EV / EBITDA
|
-
|
-
|
-
|
-
|
6.02
x
|
5.39
x
|
4.98
x
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
-
|
0.75
x
|
-
|
-
|
0.87
x
|
0.83
x
|
0.8
x
|
Nbr of stocks (in thousands)
|
15,87,800
|
15,87,800
|
15,87,800
|
15,87,800
|
15,87,800
|
-
|
-
|
Reference price
2 |
5.440
|
5.740
|
6.780
|
7.630
|
7.960
|
7.960
|
7.960
|
Announcement Date
|
09/04/20
|
26/03/21
|
29/03/23
|
29/03/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
20,072
|
18,177
|
-
|
-
|
20,421
|
22,343
|
23,119
|
EBITDA
1 |
-
|
-
|
-
|
-
|
2,100
|
2,344
|
2,536
|
EBIT
1 |
-
|
1,612
|
-
|
-
|
1,092
|
1,240
|
1,402
|
Operating Margin
|
-
|
8.87%
|
-
|
-
|
5.35%
|
5.55%
|
6.06%
|
Earnings before Tax (EBT)
1 |
-
|
1,592
|
-
|
-
|
1,065
|
1,216
|
1,377
|
Net income
1 |
-
|
1,079
|
1,851
|
1,090
|
862
|
1,027
|
1,169
|
Net margin
|
-
|
5.93%
|
-
|
-
|
4.22%
|
4.6%
|
5.06%
|
EPS
2 |
0.7200
|
0.6800
|
1.170
|
0.6900
|
0.5400
|
0.6500
|
0.7400
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
0.2800
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
09/04/20
|
26/03/21
|
29/03/23
|
29/03/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
-
|
9.26%
|
-
|
-
|
5.9%
|
6.8%
|
7.4%
|
ROA (Net income/ Total Assets)
|
-
|
4.16%
|
-
|
-
|
3.1%
|
3.7%
|
4.2%
|
Assets
1 |
-
|
25,920
|
-
|
-
|
27,806
|
27,757
|
27,833
|
Book Value Per Share
2 |
-
|
7.610
|
-
|
-
|
9.170
|
9.560
|
9.980
|
Cash Flow per Share
|
-
|
1.170
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
-
|
-
|
-
|
-
|
459
|
420
|
420
|
Capex / Sales
|
-
|
-
|
-
|
-
|
2.25%
|
1.88%
|
1.82%
|
Announcement Date
|
09/04/20
|
26/03/21
|
29/03/23
|
29/03/24
|
-
|
-
|
-
|
Last Close Price
7.96
CNY Average target price
9
CNY Spread / Average Target +13.07% Consensus |
1st Jan change
|
Capi.
|
---|
| +4.33% | 1.75B | | -4.02% | 39.65B | | +26.22% | 35.07B | | +17.42% | 32.86B | | +14.96% | 20.58B | | +10.42% | 18.99B | | -3.51% | 8.74B | | +6.28% | 8.24B | | +15.69% | 7.16B | | +26.41% | 5.71B |
Other Coal
|