|
Market Closed -
Bombay S.E.
03:32:24 16/10/2026 pm IST
|
5-day change | 1st Jan Change | ||
| 16.20 INR | -1.10% |
|
-1.82% | -58.79% |
Company Valuation: K&R Rail Engineering Limited
Data adjusted to current consolidation scope
| Fiscal Period: March | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 316.4 | 220.9 | 308.5 | 6,505 | 12,791 | 5,721 |
| Change | - | -30.17% | 39.64% | 2,008.7% | 96.64% | -55.27% |
| Enterprise Value (EV) 1 | 89.21 | 228 | 357.2 | 6,492 | 12,820 | 5,698 |
| Change | - | 155.62% | 56.63% | 1,717.57% | 97.47% | -55.55% |
| P/E | 16x | 5.21x | 5.09x | 104x | 291x | 99x |
| PBR | 1.06x | 0.65x | 0.76x | 7.76x | 19.3x | 5.08x |
| PEG | - | 0x | 0.1x | 27.85x | -5.5x | -6.9x |
| Capitalization / Revenue | 0.25x | 0.17x | 0.16x | 1.67x | 1.93x | 0.82x |
| EV / Revenue | 0.07x | 0.18x | 0.18x | 1.67x | 1.94x | 0.82x |
| EV / EBITDA | 0.92x | 2.43x | 3.28x | 48.4x | 103x | 50.1x |
| EV / EBIT | 1.06x | 3.01x | 3.94x | 63x | 141x | 70.4x |
| EV / FCF | 13.7x | 141x | -6.03x | -20.6x | 50.6x | -26.9x |
| FCF Yield | 7.3% | 0.71% | -16.6% | -4.86% | 1.97% | -3.71% |
| Dividend per Share 2 | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - |
| EPS 2 | 1.257 | 2.685 | 3.837 | 3.981 | 1.878 | 1.61 |
| Distribution rate | - | - | - | - | - | - |
| Net sales 1 | 1,281 | 1,299 | 1,947 | 3,899 | 6,624 | 6,964 |
| EBITDA 1 | 96.84 | 93.7 | 108.8 | 134.2 | 124.1 | 113.6 |
| EBIT 1 | 83.96 | 75.67 | 90.59 | 103.1 | 91.1 | 80.97 |
| Net income 1 | 19.83 | 42.37 | 60.55 | 62.81 | 77.85 | 62 |
| Net Debt 1 | -227.2 | 7.121 | 48.69 | -13.17 | 28.16 | -22.75 |
| Reference price 2 | 20.05 | 14.00 | 19.55 | 412.25 | 546.90 | 159.40 |
| Nbr of stocks (in thousands) | 15,780 | 15,780 | 15,779 | 15,779 | 23,389 | 35,891 |
| Announcement Date | 04/09/20 | 08/09/21 | 04/11/22 | 06/09/24 | 06/09/24 | 08/12/25 |
1INR in Million2INR
Estimates
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
| - | - | - | - | 48.66L | ||
| 54.55x | 2.52x | 24.05x | 0.07% | 9.5TCr | ||
| 11.88x | 1.03x | 5.64x | 4.92% | 6.74TCr | ||
| 24.45x | 1.91x | 18.77x | 1.19% | 5.26TCr | ||
| 29.59x | 3.7x | 20.07x | 0.23% | 5.06TCr | ||
| 46.09x | 3.73x | 23.54x | 2.1% | 3.59TCr | ||
| 22x | 1.51x | 13.93x | 0.21% | 3.18TCr | ||
| 25.73x | 0.64x | 10.55x | 2.42% | 3.15TCr | ||
| 5.24x | 0.32x | 6.06x | 5.38% | 2.8TCr | ||
| 21.45x | 0.4x | 6.34x | 2.87% | 2.69TCr | ||
| Average | 26.78x | 1.75x | 14.33x | 2.15% | 4.2TCr | |
| Weighted average by Cap. | 30.15x | 1.95x | 15.79x | 1.9% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- KRRAIL Stock
- Valuation K&R Rail Engineering Limited
Select your edition
All financial news and data tailored to specific country editions
















