Valuation K&R Rail Engineering Limited

Stocks

Market Closed - Bombay S.E. Other stock markets 03:40:35 24/07/2026 pm IST			5-day change	1st Jan Change
24.30 ^INR	-3.76%		-6.39%	-38.18%

20/05	K&R Rail Engineering Appoints CFO	MT
20/05	K&R Rail Engineering appoints Mulam Veeranjaneyulu as CFO	RE

Data adjusted to current consolidation scope

Fiscal Period: March	2020	2021	2022	2023	2024	2025
Market Cap ¹	316.4	220.9	308.5	6,505	12,791	5,721
Change	-	-30.17%	39.64%	2,008.7%	96.64%	-55.27%
Enterprise Value (EV) ¹	89.21	228	357.2	6,492	12,820	5,698
Change	-	155.62%	56.63%	1,717.57%	97.47%	-55.55%
P/E	16x	5.21x	5.09x	104x	291x	99x
PBR	1.06x	0.65x	0.76x	7.76x	19.3x	5.08x
PEG	-	0x	0.1x	27.85x	-5.5x	-6.9x
Capitalization / Revenue	0.25x	0.17x	0.16x	1.67x	1.93x	0.82x
EV / Revenue	0.07x	0.18x	0.18x	1.67x	1.94x	0.82x
EV / EBITDA	0.92x	2.43x	3.28x	48.4x	103x	50.1x
EV / EBIT	1.06x	3.01x	3.94x	63x	141x	70.4x
EV / FCF	13.7x	141x	-6.03x	-20.6x	50.6x	-26.9x
FCF Yield	7.3%	0.71%	-16.6%	-4.86%	1.97%	-3.71%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	1.257	2.685	3.837	3.981	1.878	1.61
Distribution rate	-	-	-	-	-	-
Net sales ¹	1,281	1,299	1,947	3,899	6,624	6,964
EBITDA ¹	96.84	93.7	108.8	134.2	124.1	113.6
EBIT ¹	83.96	75.67	90.59	103.1	91.1	80.97
Net income ¹	19.83	42.37	60.55	62.81	77.85	62
Net Debt ¹	-227.2	7.121	48.69	-13.17	28.16	-22.75
Reference price ²	20.05	14.00	19.55	412.25	546.90	159.40
Nbr of stocks (in thousands)	15,780	15,780	15,779	15,779	23,389	35,891
Announcement Date	04/09/20	08/09/21	04/11/22	06/09/24	06/09/24	08/12/25

¹INR in Million²INR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
K&R RAIL ENGINEERING LIMITED	-	-	-	-	71.94L
RAIL VIKAS NIGAM LIMITED	41.58x	2.38x	53.14x	0.76%	486.13Cr
DONGGUAN DEVELOPMENT (HOLDINGS) CO., LTD.	10.44x	-	-	-	150.61Cr
Average	26.01x	2.38x	53.14x	0.76%	212.49Cr
Weighted average by Cap.	34.21x	2.38x	53.14x	0.76%