Stock 0EZ8 K + G COMPLEX
Add to a list
To use this feature you must be a member
Log inSign up

Financials K + G Complex London S.E.

Equities

0EZ8

CY0003000714

Construction & Engineering

Market Closed - London S.E.
Other stock markets
 09:05:42 22/05/2018 pm IST 		5-day change 1st Jan Change
0.216 EUR +8.00% Intraday chart for K + G Complex +13.68% -.--%
29/04 K + G Complex Public Company Limited Reports Earnings Results for the Full Year Ended December 31, 2023 CI
2023 K + G Complex Public Company Limited Reports Earnings Results for the Half Year Ended June 30, 2023 CI

Valuation

Fiscal Period: Dezember 2018 2019 2020 2021 2022 2023
Capitalization 1 27.26 24.95 22.5 31.38 36 44.75
Enterprise Value (EV) 1 36.41 34.84 32.05 28.99 33.9 42.29
P/E ratio 7.61 x 31 x 1.61 x 3.2 x 3.11 x 22.2 x
Yield 3.3% - - - 4.25% 1.12%
Capitalization / Revenue 5.97 x - 33.3 x 2.47 x - -
EV / Revenue 7.97 x - 47.5 x 2.28 x - -
EV / EBITDA - -5,44,40,180 x 5,34,12,63,000 x 34,16,267 x 49,85,60,662 x -16,98,47,325 x
EV / FCF 8.25 x -68 x -1,100 x 3.68 x -8.04 x 54.7 x
FCF Yield 12.1% -1.47% -0.09% 27.2% -12.4% 1.83%
Price to Book 0.3 x 0.28 x 0.22 x 0.27 x 0.29 x 0.35 x
Nbr of stocks (in thousands) 1,28,586 1,28,586 1,28,586 1,28,586 1,28,586 1,28,586
Reference price 2 0.2120 0.1940 0.1750 0.2440 0.2800 0.3480
Announcement Date 25/04/19 11/05/20 11/05/21 29/04/22 02/05/23 29/04/24
1EUR in Million2EUR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: Dezember 2018 2019 2020 2021 2022 2023
Net sales 1 4.57 - 0.675 12.7 - -
EBITDA - -0.64 0.006 8.485 0.068 -0.249
EBIT 1 2.576 -0.649 -0.003 8.476 0.059 -0.258
Operating Margin 56.37% - -0.44% 66.74% - -
Earnings before Tax (EBT) 1 3.6 0.806 13.99 9.811 11.58 2.016
Net income 1 3.582 0.806 13.99 9.804 11.56 2.013
Net margin 78.38% - 2,072.15% 77.2% - -
EPS 2 0.0279 0.006268 0.1088 0.0762 0.0899 0.0157
Free Cash Flow 1 4.411 -0.5126 -0.0291 7.871 -4.218 0.7738
FCF margin 96.52% - -4.31% 61.97% - -
FCF Conversion (EBITDA) - - - 92.76% - -
FCF Conversion (Net income) 123.14% - - 80.28% - 38.44%
Dividend per Share 2 0.007000 - - - 0.0119 0.003900
Announcement Date 25/04/19 11/05/20 11/05/21 29/04/22 02/05/23 29/04/24
1EUR in Million2EUR
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 9.15 9.9 9.55 - - -
Net Cash position 1 - - - 2.39 2.1 2.46
Leverage (Debt/EBITDA) - -15.46 x 1,591 x - - -
Free Cash Flow 1 4.41 -0.51 -0.03 7.87 -4.22 0.77
ROE (net income / shareholders' equity) 4.01% 0.89% 14.4% 8.97% 9.63% 1.6%
ROA (Net income/ Total Assets) 1.58% -0.4% -0% 4.62% 0.03% -0.13%
Assets 1 226.5 -200 -8,22,765 212.2 37,778 -1,576
Book Value Per Share 2 0.7000 0.7000 0.8100 0.8900 0.9800 0.9800
Cash Flow per Share 2 0 0 0 0.0200 0.0200 0.0200
Capex - 0.05 - - - -
Capex / Sales - - - - - -
Announcement Date 25/04/19 11/05/20 11/05/21 29/04/22 02/05/23 29/04/24
1EUR in Million2EUR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Construction & Engineering

1st Jan change Capi.
VINCI Stock VINCI
+0.66% 70.81B
LARSEN & TOUBRO LIMITED Stock Larsen & Toubro Limited
+3.98% 60.4B
QUANTA SERVICES, INC. Stock Quanta Services, Inc.
+27.87% 40.39B
CHINA STATE CONSTRUCTION ENGINEERING CORPORATION LIMITED Stock China State Construction Engineering Corporation Limited
+17.05% 32.36B
FERROVIAL SE Stock Ferrovial SE
+9.81% 28.8B
CHINA RAILWAY GROUP LIMITED Stock China Railway Group Limited
+15.85% 20.92B
WSP GLOBAL INC. Stock WSP Global Inc.
+10.37% 18.74B
EMCOR GROUP, INC. Stock EMCOR Group, Inc.
+80.41% 18.27B
CHINA COMMUNICATIONS CONSTRUCTION COMPANY LIMITED Stock China Communications Construction Company Limited
+35.06% 17.07B
Other Construction & Engineering
  1. Stock Market
  2. Equities
  3. KG Stock
  4. 0EZ8 Stock
  5. Financials K + G Complex