Financials Julius Bär Gruppe AG Deutsche Boerse AG

Equities

JGE

CH0102484968

Banks

Market Closed - Deutsche Boerse AG 12:35:00 28/06/2019 pm IST 5-day change 1st Jan Change
38.36 EUR +0.87% Intraday chart for Julius Bär Gruppe AG -.--% -.--%

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 10,883 10,970 12,629 10,869 9,713 10,671 - -
Enterprise Value (EV) 1 19,120 18,701 14,099 16,505 15,953 16,941 16,779 16,616
P/E ratio 23.3 x 15.8 x 12.1 x 11.8 x 21.3 x 10.7 x 9.11 x 8.26 x
Yield 3% 3.43% 4.25% 4.83% 5.51% 5.12% 5.7% 6.26%
Capitalization / Revenue 3.22 x 3.06 x 3.27 x 2.82 x 3 x 2.66 x 2.5 x 2.38 x
EV / Revenue 5.65 x 5.22 x 3.65 x 4.28 x 4.92 x 4.22 x 3.93 x 3.7 x
EV / EBITDA - - - - - - - -
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Price to Book 1.72 x 1.71 x 1.9 x 1.77 x 1.57 x 1.65 x 1.54 x 1.43 x
Nbr of stocks (in thousands) 2,17,970 2,15,099 2,06,427 2,01,809 2,06,002 2,04,816 - -
Reference price 2 49.93 51.00 61.18 53.86 47.15 52.10 52.10 52.10
Announcement Date 03/02/20 01/02/21 02/02/22 02/02/23 01/02/24 - - -
1CHF in Million2CHF
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 3,383 3,583 3,858 3,853 3,240 4,011 4,269 4,487
EBITDA - - - - - - - -
EBIT 1 917 1,114 1,396 1,313 1,182 1,198 1,364 1,455
Operating Margin 27.11% 31.09% 36.18% 34.08% 36.49% 29.86% 31.95% 32.42%
Earnings before Tax (EBT) 1 566 845.9 1,259 1,083 513.8 1,181 1,374 1,478
Net income 1 465 698.6 1,082 950 454 980.5 1,127 1,204
Net margin 13.75% 19.5% 28.05% 24.66% 14.01% 24.45% 26.39% 26.82%
EPS 2 2.140 3.230 5.060 4.560 2.210 4.877 5.721 6.309
Free Cash Flow - - - - - - - -
FCF margin - - - - - - - -
FCF Conversion (EBITDA) - - - - - - - -
FCF Conversion (Net income) - - - - - - - -
Dividend per Share 2 1.500 1.750 2.600 2.600 2.600 2.668 2.969 3.264
Announcement Date 03/02/20 01/02/21 02/02/22 02/02/23 01/02/24 - - -
1CHF in Million2CHF
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2019 S2 2020 S1 2020 S2 2021 S1 2021 S2 2022 S1 2022 S2 2023 S1 2023 S2 2024 S1
Net sales 1 1,684 1,851 1,732 1,993 1,865 1,865 1,988 2,029 1,210 1,987
EBITDA 536.3 - - - - - - - - -
EBIT - - 497.5 - - - - - - -
Operating Margin - - 28.72% - - - - - - -
Earnings before Tax (EBT) 148 - - - - - - - - -
Net income 1 122 491 207.6 - - - - 531.8 - 501
Net margin 7.24% 26.53% 11.99% - - - - 26.21% - 25.21%
EPS 0.5600 - 0.9600 2.810 - - - - - -
Dividend per Share - - - - - - - - - -
Announcement Date 03/02/20 20/07/20 01/02/21 21/07/21 02/02/22 25/07/22 02/02/23 24/07/23 01/02/24 -
1CHF in Million
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 8,237 7,731 1,469 5,636 6,240 6,270 6,108 5,946
Net Cash position 1 - - - - - - - -
Leverage (Debt/EBITDA) - - - - - - - -
Free Cash Flow - - - - - - - -
ROE (net income / shareholders' equity) 12.6% 15.2% 17.4% 16.1% 15.2% 16.1% 17.8% 18.3%
ROA (Net income/ Total Assets) 0.75% 0.9% 1.01% 0.95% 0.94% 0.97% 0.99% 0.98%
Assets 1 61,712 77,236 1,06,769 1,00,423 48,504 1,01,321 1,13,724 1,22,606
Book Value Per Share 2 29.10 29.90 32.20 30.40 30.10 31.60 33.80 36.30
Cash Flow per Share - 5.730 6.620 6.490 - - - -
Capex - - - - - - - -
Capex / Sales - - - - - - - -
Announcement Date 03/02/20 01/02/21 02/02/22 02/02/23 01/02/24 - - -
1CHF in Million2CHF
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings
Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
15
Last Close Price
52.1 CHF
Average target price
61.42 CHF
Spread / Average Target
+17.89%
Consensus

Quarterly revenue - Rate of surprise

  1. Stock Market
  2. Equities
  3. BAER Stock
  4. JGE Stock
  5. Financials Julius Bär Gruppe AG