Stock 3446 JTEC CORPORATION
Add to a list
To use this feature you must be a member
Log inSign up

Financials JTEC Corporation

Equities

3446

JP3386660009

Medical Equipment, Supplies & Distribution

Market Closed - Japan Exchange
Other stock markets
 11:30:00 22/05/2024 am IST 		5-day change 1st Jan Change
1,751 JPY -1.96% Intraday chart for JTEC Corporation -14.92% -7.60%
2023 JTEC Corporation Provides Consolidated Earnings Guidance for the First Half and Full Year of Fiscal Ending June 30, 2024 CI
2023 Jtec Corporation Provides Consolidated Earnings Guidance for the First Half and Full Year of Fiscal Ending June 30, 2024 CI

Valuation

Fiscal Period: June 2021 2022 2023 2024 2025 2026
Capitalization 1 21,810 11,757 13,682 10,294 - -
Enterprise Value (EV) 1 21,810 11,697 13,495 10,294 10,294 10,294
P/E ratio - -366 x 57.4 x 26.5 x 18.9 x 15.3 x
Yield - - - - - -
Capitalization / Revenue - 10.2 x 7.17 x 3.88 x 2.99 x 2.43 x
EV / Revenue - 10.2 x 7.17 x 3.88 x 2.99 x 2.43 x
EV / EBITDA - - - 14.7 x 10.5 x 8.37 x
EV / FCF - - 104 x 20.2 x 19.4 x 13 x
FCF Yield - - 0.96% 4.95% 5.15% 7.67%
Price to Book 9.66 x 5.28 x 5.52 x - - -
Nbr of stocks (in thousands) 5,855 5,864 5,872 5,879 - -
Reference price 2 3,725 2,005 2,330 1,751 1,751 1,751
Announcement Date 12/08/21 12/08/22 10/08/23 - - -
1JPY in Million2JPY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: June 2021 2022 2023 2024 2025 2026
Net sales 1 - 1,150 1,908 2,650 3,440 4,230
EBITDA 1 - - - 700 980 1,230
EBIT 1 - -71 306 500 720 910
Operating Margin - -6.17% 16.04% 18.87% 20.93% 21.51%
Earnings before Tax (EBT) 1 - -28 361 550 780 960
Net income 1 - -32 238 390 540 670
Net margin - -2.78% 12.47% 14.72% 15.7% 15.84%
EPS 2 - -5.480 40.58 66.05 92.83 114.8
Free Cash Flow 1 - - 131 510 530 790
FCF margin - - 6.87% 19.25% 15.41% 18.68%
FCF Conversion (EBITDA) - - - 72.86% 54.08% 64.23%
FCF Conversion (Net income) - - 55.04% 130.77% 98.15% 117.91%
Dividend per Share - - - - - -
Announcement Date 12/08/21 12/08/22 10/08/23 - - -
1JPY in Million2JPY
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: June 2022 S1 2022 Q3 2023 Q1 2023 S1 2023 Q3 2024 Q1 2024 S1 2024 Q3
Net sales 1 339 366 230 525 584 297 537 266
EBITDA - - - - - - - -
EBIT 1 -231 65 -114 -124 155 -93 -209 -78
Operating Margin -68.14% 17.76% -49.57% -23.62% 26.54% -31.31% -38.92% -29.32%
Earnings before Tax (EBT) 1 -235 108 -117 -124 211 -93 -211 -61
Net income 1 -169 74 -83 -97 139 -74 -158 -48
Net margin -49.85% 20.22% -36.09% -18.48% 23.8% -24.92% -29.42% -18.05%
EPS 2 -28.98 12.60 -14.30 -16.65 23.92 -12.74 -27.03 -8.040
Dividend per Share - - - - - - - -
Announcement Date 14/02/22 13/05/22 14/11/22 13/02/23 15/05/23 13/11/23 13/02/24 14/05/24
1JPY in Million2JPY
Estimates

Balance Sheet Analysis

Fiscal Period: June 2021 2022 2023 2024 2025 2026
Net Debt - - - - - -
Net Cash position - 60 187 - - -
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 - - 131 510 530 790
ROE (net income / shareholders' equity) - -1.4% 10.1% 14% 15.8% 15.6%
ROA (Net income/ Total Assets) - -0.79% 10.9% 10% 11.4% 11.6%
Assets 1 - 4,067 2,188 3,900 4,737 5,776
Book Value Per Share 386.0 380.0 422.0 - - -
Cash Flow per Share - 11.40 57.90 - - -
Capex 1 - 101 79 110 140 170
Capex / Sales - 8.78% 4.14% 4.15% 4.07% 4.02%
Announcement Date 12/08/21 12/08/22 10/08/23 - - -
1JPY in Million
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Other Medical Equipment, Supplies & Distribution

1st Jan change Capi.
JTEC CORPORATION Stock JTEC Corporation
-7.60% 6.73Cr
ABBOTT LABORATORIES Stock Abbott Laboratories
-5.17% 18TCr
MEDTRONIC PLC Stock Medtronic plc
+3.68% 11TCr
BECTON, DICKINSON AND COMPANY Stock Becton, Dickinson and Company
-3.60% 6.79TCr
DEXCOM, INC. Stock DexCom, Inc.
+5.42% 5.2TCr
CENCORA, INC. Stock Cencora, Inc.
+5.92% 4.33TCr
HOYA CORPORATION Stock Hoya Corporation
+4.03% 4.18TCr
METTLER-TOLEDO INTERNATIONAL, INC. Stock Mettler-Toledo International, Inc.
+24.46% 3.25TCr
TERUMO CORPORATION Stock Terumo Corporation
+14.00% 2.57TCr
WEST PHARMACEUTICAL SERVICES, INC. Stock West Pharmaceutical Services, Inc.
-4.41% 2.45TCr
Other Medical Equipment, Supplies & Distribution
  1. Stock Market
  2. Equities
  3. 3446 Stock
  4. Financials JTEC Corporation
-40% Exceptional extension: Our subscriptions help you unlock the best investment opportunities.
BENEFIT NOW