Financials Jingjin Equipment Inc.

Equities

603279

CNE100003M36

Industrial Machinery & Equipment

End-of-day quote Shanghai S.E. 03:30:00 06/05/2024 am IST 5-day change 1st Jan Change
24.47 CNY +5.38% Intraday chart for Jingjin Equipment Inc. +6.48% +10.67%

Valuation

Fiscal Period: December 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 7,568 18,776 16,668 12,570 13,912 - -
Enterprise Value (EV) 1 7,568 18,776 16,668 12,570 13,912 13,912 13,912
P/E ratio 14.2 x 28.6 x 19.8 x 12.4 x 12.9 x 11 x 10.1 x
Yield - - - - 4.86% 5.37% 5.95%
Capitalization / Revenue 2.27 x 4.04 x 2.93 x 2.01 x 2.02 x 1.8 x 1.67 x
EV / Revenue 2.27 x 4.04 x 2.93 x 2.01 x 2.02 x 1.8 x 1.67 x
EV / EBITDA 10.2 x 21.1 x 14.1 x 8.65 x 8.66 x 7.54 x 6.77 x
EV / FCF - - - - - - -
FCF Yield - - - - - - -
Price to Book 2.55 x 5.67 x 4.23 x 2.81 x 2.81 x 2.53 x 2.27 x
Nbr of stocks (in thousands) 5,76,435 5,66,764 5,65,400 5,68,513 5,68,513 - -
Reference price 2 13.13 33.13 29.48 22.11 24.47 24.47 24.47
Announcement Date 12/04/21 07/04/22 26/04/23 24/04/24 - - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2020 2021 2022 2023 2024 2025 2026
Net sales 1 3,329 4,651 5,682 6,249 6,898 7,743 8,311
EBITDA 1 743.4 888.4 1,185 1,452 1,607 1,845 2,056
EBIT 1 644.3 783.2 1,054 1,280 1,415 1,661 1,810
Operating Margin 19.35% 16.84% 18.55% 20.48% 20.51% 21.45% 21.78%
Earnings before Tax (EBT) 1 652.4 800.7 1,058 1,297 1,422 1,668 1,817
Net income 1 514.7 647 833.9 1,008 1,092 1,285 1,396
Net margin 15.46% 13.91% 14.68% 16.13% 15.84% 16.59% 16.79%
EPS 2 0.9214 1.157 1.490 1.780 1.890 2.230 2.420
Free Cash Flow - - - - - - -
FCF margin - - - - - - -
FCF Conversion (EBITDA) - - - - - - -
FCF Conversion (Net income) - - - - - - -
Dividend per Share 2 - - - - 1.190 1.315 1.455
Announcement Date 12/04/21 07/04/22 26/04/23 24/04/24 - - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1 2025 Q2
Net sales 1 - 1,601 1,507 1,790 1,796 1,806 1,775 1,920
EBITDA - - - - - - - -
EBIT - - - - - - - -
Operating Margin - - - - - - - -
Earnings before Tax (EBT) - - - - - - - -
Net income 260.4 - - - - - - -
Net margin - - - - - - - -
EPS 2 0.4600 0.4800 0.4000 0.5000 0.4800 0.4900 0.4400 0.5600
Dividend per Share - - - - - - - -
Announcement Date 27/10/23 24/04/24 24/04/24 - - - - -
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2020 2021 2022 2023 2024 2025 2026
Net Debt - - - - - - -
Net Cash position - - - - - - -
Leverage (Debt/EBITDA) - - - - - - -
Free Cash Flow - - - - - - -
ROE (net income / shareholders' equity) 18.2% 20.6% 22.8% 23.5% 22.2% 23% 23.1%
ROA (Net income/ Total Assets) - - 12% - 12.3% 13.2% 13.6%
Assets 1 - - 6,964 - 8,853 9,732 10,291
Book Value Per Share 2 5.160 5.840 6.960 7.880 8.710 9.670 10.80
Cash Flow per Share 2 1.060 1.000 1.770 0.4600 1.860 2.020 2.280
Capex 1 - 195 299 107 503 337 541
Capex / Sales - 4.18% 5.25% 1.71% 7.29% 4.35% 6.51%
Announcement Date 12/04/21 07/04/22 26/04/23 24/04/24 - - -
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings
Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
3
Last Close Price
24.47 CNY
Average target price
33 CNY
Spread / Average Target
+34.86%
Consensus
  1. Stock Market
  2. Equities
  3. 603279 Stock
  4. Financials Jingjin Equipment Inc.
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
SIGN UP NOW