End-of-day quote
Shanghai S.E.
03:30:00 14/05/2024 am IST
|
5-day change
|
1st Jan Change
|
23.65
CNY
|
+3.01%
|
|
-6.08%
|
-24.83%
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
3,871
|
2,767
|
3,367
|
2,230
|
3,161
|
8,143
|
Enterprise Value (EV)
1 |
3,688
|
2,717
|
3,631
|
2,263
|
3,164
|
8,274
|
P/E ratio
|
31.5
x
|
43.9
x
|
73.2
x
|
38.5
x
|
48.3
x
|
197
x
|
Yield
|
0.72%
|
0.72%
|
-
|
0.78%
|
1.38%
|
0.29%
|
Capitalization / Revenue
|
2.43
x
|
1.71
x
|
2.04
x
|
1.24
x
|
1.56
x
|
4.3
x
|
EV / Revenue
|
2.31
x
|
1.68
x
|
2.2
x
|
1.25
x
|
1.56
x
|
4.37
x
|
EV / EBITDA
|
22.3
x
|
22.5
x
|
33.1
x
|
19.9
x
|
23.6
x
|
64.5
x
|
EV / FCF
|
-38.8
x
|
-23.9
x
|
-10.4
x
|
-9.55
x
|
-235
x
|
-17.2
x
|
FCF Yield
|
-2.58%
|
-4.18%
|
-9.65%
|
-10.5%
|
-0.43%
|
-5.81%
|
Price to Book
|
4.09
x
|
2.82
x
|
3.34
x
|
1.84
x
|
1.94
x
|
4.87
x
|
Nbr of stocks (in thousands)
|
1,96,000
|
1,96,000
|
1,96,000
|
1,96,000
|
2,54,800
|
2,58,830
|
Reference price
2 |
19.75
|
14.12
|
17.18
|
11.38
|
12.41
|
31.46
|
Announcement Date
|
15/04/19
|
20/04/20
|
22/04/21
|
27/04/22
|
25/04/23
|
22/04/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
1,595
|
1,620
|
1,648
|
1,804
|
2,025
|
1,893
|
EBITDA
1 |
165.2
|
120.6
|
109.8
|
113.5
|
134
|
128.3
|
EBIT
1 |
119.5
|
69.91
|
54.6
|
49.85
|
57.22
|
42.21
|
Operating Margin
|
7.49%
|
4.31%
|
3.31%
|
2.76%
|
2.82%
|
2.23%
|
Earnings before Tax (EBT)
1 |
105.8
|
70.19
|
48.82
|
52.92
|
75.57
|
45.09
|
Net income
1 |
92.45
|
63.45
|
46.36
|
57.72
|
65.92
|
40.2
|
Net margin
|
5.8%
|
3.92%
|
2.81%
|
3.2%
|
3.25%
|
2.12%
|
EPS
2 |
0.6276
|
0.3214
|
0.2347
|
0.2959
|
0.2571
|
0.1600
|
Free Cash Flow
1 |
-95.15
|
-113.6
|
-350.2
|
-237
|
-13.48
|
-480.6
|
FCF margin
|
-5.97%
|
-7.01%
|
-21.25%
|
-13.13%
|
-0.67%
|
-25.38%
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
0.1429
|
0.1020
|
-
|
0.0883
|
0.1714
|
0.0900
|
Announcement Date
|
15/04/19
|
20/04/20
|
22/04/21
|
27/04/22
|
25/04/23
|
22/04/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
-
|
-
|
264
|
33.3
|
2.8
|
132
|
Net Cash position
1 |
183
|
50.2
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
2.401
x
|
0.2933
x
|
0.0209
x
|
1.027
x
|
Free Cash Flow
1 |
-95.2
|
-114
|
-350
|
-237
|
-13.5
|
-481
|
ROE (net income / shareholders' equity)
|
13.4%
|
6.58%
|
4.38%
|
4.42%
|
4.07%
|
2.36%
|
ROA (Net income/ Total Assets)
|
4.39%
|
2.23%
|
1.63%
|
1.17%
|
1.19%
|
0.81%
|
Assets
1 |
2,105
|
2,849
|
2,849
|
4,940
|
5,543
|
4,961
|
Book Value Per Share
2 |
4.830
|
5.010
|
5.150
|
6.190
|
6.400
|
6.460
|
Cash Flow per Share
2 |
2.740
|
1.040
|
0.5700
|
2.770
|
1.570
|
2.610
|
Capex
1 |
46.7
|
134
|
192
|
279
|
133
|
785
|
Capex / Sales
|
2.93%
|
8.25%
|
11.64%
|
15.46%
|
6.56%
|
41.47%
|
Announcement Date
|
15/04/19
|
20/04/20
|
22/04/21
|
27/04/22
|
25/04/23
|
22/04/24
|
|
1st Jan change
|
Capi.
|
---|
| -24.83% | 818M | | +6.26% | 45.27B | | +161.04% | 5.02B | | -0.19% | 2.91B | | -1.34% | 2.85B | | +100.46% | 1.25B | | -31.97% | 1.13B | | +46.92% | 1.09B | | -9.12% | 989M | | -14.81% | 912M |
Electrical Component
|