Financials Jiangsu Huachen Transformer Co., Ltd.

Equities

603097

CNE100005QV6

Heavy Electrical Equipment

End-of-day quote Shanghai S.E. 03:30:00 31/05/2024 am IST 5-day change 1st Jan Change
32.69 CNY +9.99% Intraday chart for Jiangsu Huachen Transformer Co., Ltd. +13.74% +36.27%

Valuation

Fiscal Period: December 2022 2023 2024 2025
Capitalization 1 2,734 3,838 5,230 -
Enterprise Value (EV) 1 2,734 3,838 5,230 5,230
P/E ratio - - - -
Yield - - - -
Capitalization / Revenue 2.67 x 2.54 x 2.83 x 2.19 x
EV / Revenue 2.67 x 2.54 x 2.83 x 2.19 x
EV / EBITDA 28 x 25 x 28.9 x 22.5 x
EV / FCF - - - -
FCF Yield - - - -
Price to Book 3.29 x 4.13 x 4.95 x 4.28 x
Nbr of stocks (in thousands) 1,60,000 1,60,000 1,60,000 -
Reference price 2 17.09 23.99 32.69 32.69
Announcement Date 13/04/23 24/04/24 - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2021 2022 2023 2024 2025
Net sales 1 - 1,025 1,510 1,847 2,388
EBITDA 1 - 97.5 153.2 181 232
EBIT 1 - 84.47 134.3 162 210
Operating Margin - 8.25% 8.89% 8.77% 8.79%
Earnings before Tax (EBT) - - - - -
Net income 78.42 - - - -
Net margin - - - - -
EPS 0.6500 - - - -
Free Cash Flow - - - - -
FCF margin - - - - -
FCF Conversion (EBITDA) - - - - -
FCF Conversion (Net income) - - - - -
Dividend per Share - - - - -
Announcement Date 19/04/22 13/04/23 24/04/24 - -
1CNY in Million
Estimates

Balance Sheet Analysis

Fiscal Period: December 2021 2022 2023 2024 2025
Net Debt - - - - -
Net Cash position - - - - -
Leverage (Debt/EBITDA) - - - - -
Free Cash Flow - - - - -
ROE (net income / shareholders' equity) - 13.1% 13.8% 14.5% 16%
ROA (Net income/ Total Assets) - 6.74% 6.94% 7.9% 7.8%
Assets - - - - -
Book Value Per Share 1 - 5.200 5.810 6.600 7.630
Cash Flow per Share - - - - -
Capex 2 - 91.2 77.1 98 85
Capex / Sales - 8.9% 5.11% 5.31% 3.56%
Announcement Date 19/04/22 13/04/23 24/04/24 - -
1CNY2CNY in Million
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
1
Last Close Price
32.69 CNY
Average target price
24 CNY
Spread / Average Target
-26.58%
Consensus

Annual profits - Rate of surprise

  1. Stock Market
  2. Equities
  3. 603097 Stock
  4. Financials Jiangsu Huachen Transformer Co., Ltd.