End-of-day quote
Shanghai S.E.
03:30:00 31/05/2024 am IST
|
5-day change
|
1st Jan Change
|
32.69
CNY
|
+9.99%
|
|
+13.74%
|
+36.27%
|
Fiscal Period: December |
2022
|
2023
|
2024
|
2025
|
---|
Capitalization
1 |
2,734
|
3,838
|
5,230
|
-
|
Enterprise Value (EV)
1 |
2,734
|
3,838
|
5,230
|
5,230
|
P/E ratio
|
-
|
-
|
-
|
-
|
Yield
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
2.67
x
|
2.54
x
|
2.83
x
|
2.19
x
|
EV / Revenue
|
2.67
x
|
2.54
x
|
2.83
x
|
2.19
x
|
EV / EBITDA
|
28
x
|
25
x
|
28.9
x
|
22.5
x
|
EV / FCF
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
Price to Book
|
3.29
x
|
4.13
x
|
4.95
x
|
4.28
x
|
Nbr of stocks (in thousands)
|
1,60,000
|
1,60,000
|
1,60,000
|
-
|
Reference price
2 |
17.09
|
23.99
|
32.69
|
32.69
|
Announcement Date
|
13/04/23
|
24/04/24
|
-
|
-
|
Fiscal Period: December |
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net sales
1 |
-
|
1,025
|
1,510
|
1,847
|
2,388
|
EBITDA
1 |
-
|
97.5
|
153.2
|
181
|
232
|
EBIT
1 |
-
|
84.47
|
134.3
|
162
|
210
|
Operating Margin
|
-
|
8.25%
|
8.89%
|
8.77%
|
8.79%
|
Earnings before Tax (EBT)
|
-
|
-
|
-
|
-
|
-
|
Net income
|
78.42
|
-
|
-
|
-
|
-
|
Net margin
|
-
|
-
|
-
|
-
|
-
|
EPS
|
0.6500
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
19/04/22
|
13/04/23
|
24/04/24
|
-
|
-
|
Fiscal Period: December |
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
-
|
13.1%
|
13.8%
|
14.5%
|
16%
|
ROA (Net income/ Total Assets)
|
-
|
6.74%
|
6.94%
|
7.9%
|
7.8%
|
Assets
|
-
|
-
|
-
|
-
|
-
|
Book Value Per Share
1 |
-
|
5.200
|
5.810
|
6.600
|
7.630
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
Capex
2 |
-
|
91.2
|
77.1
|
98
|
85
|
Capex / Sales
|
-
|
8.9%
|
5.11%
|
5.31%
|
3.56%
|
Announcement Date
|
19/04/22
|
13/04/23
|
24/04/24
|
-
|
-
|
Last Close Price
32.69
CNY Average target price
24
CNY Spread / Average Target -26.58% Consensus |
1st Jan change
|
Capi.
|
---|
| +36.27% | 72Cr | | +8.12% | 1.03TCr | | +104.53% | 546.78Cr | | +0.42% | 378.22Cr | | +61.90% | 366.02Cr | | +62.49% | 316.72Cr | | +3.76% | 306.08Cr | | +11.74% | 265.68Cr | | +22.10% | 198.69Cr | | -12.50% | 181Cr |
Smart Grid & Electrical Transmission
|