End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
63.9 CNY | +0.17% | +4.11% | -32.72% |
26/04 | JHT Design Co.,Ltd. Reports Earnings Results for the First Quarter Ended March 31, 2024 | CI |
02/04 | Tranche Update on JHT Design Co.,Ltd.'s Equity Buyback Plan announced on January 24, 2024. | CI |
Valuation
Fiscal Period: December | 2023 | 2024 | 2025 |
---|---|---|---|
Capitalization 1 | 5,699 | 3,834 | - |
Enterprise Value (EV) 1 | 5,699 | 3,834 | 3,834 |
P/E ratio | 64.6 x | 32.3 x | 23.2 x |
Yield | 0.19% | - | - |
Capitalization / Revenue | 16.4 x | 8.33 x | 6.79 x |
EV / Revenue | 16.4 x | 8.33 x | 6.79 x |
EV / EBITDA | - | - | - |
EV / FCF | - | - | - |
FCF Yield | - | - | - |
Price to Book | 4.07 x | 2.38 x | 2.16 x |
Nbr of stocks (in thousands) | 60,000 | 60,000 | - |
Reference price 2 | 94.98 | 63.90 | 63.90 |
Announcement Date | 26/04/24 | - | - |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2022 | 2023 | 2024 | 2025 |
---|---|---|---|---|
Net sales 1 | - | 347.2 | 460 | 565 |
EBITDA | - | - | - | - |
EBIT 1 | - | 92.79 | 138 | 193 |
Operating Margin | - | 26.72% | 30% | 34.16% |
Earnings before Tax (EBT) 1 | - | 92.73 | 138 | 194 |
Net income 1 | 153.9 | 84.79 | 119 | 165 |
Net margin | - | 24.42% | 25.87% | 29.2% |
EPS 2 | 3.420 | 1.470 | 1.980 | 2.750 |
Free Cash Flow | - | - | - | - |
FCF margin | - | - | - | - |
FCF Conversion (EBITDA) | - | - | - | - |
FCF Conversion (Net income) | - | - | - | - |
Dividend per Share 2 | - | 0.1770 | - | - |
Announcement Date | 01/03/23 | 26/04/24 | - | - |
Balance Sheet Analysis
Fiscal Period: December | 2022 | 2023 | 2024 | 2025 |
---|---|---|---|---|
Net Debt | - | - | - | - |
Net Cash position | - | - | - | - |
Leverage (Debt/EBITDA) | - | - | - | - |
Free Cash Flow | - | - | - | - |
ROE (net income / shareholders' equity) | - | 6.84% | 7.7% | 9.8% |
ROA (Net income/ Total Assets) | - | - | - | - |
Assets 1 | - | - | - | - |
Book Value Per Share 2 | - | 23.30 | 26.80 | 29.50 |
Cash Flow per Share 2 | - | -0.8100 | 2.110 | 3.150 |
Capex 1 | - | 123 | 50 | 51 |
Capex / Sales | - | 35.38% | 10.87% | 9.03% |
Announcement Date | 01/03/23 | 26/04/24 | - | - |
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA
EPS Revisions
Annual profits - Rate of surprise
1st Jan change | Capi. | |
---|---|---|
-32.72% | 528M | |
+132.22% | 2,694B | |
+42.66% | 655B | |
+18.42% | 616B | |
+10.95% | 270B | |
+42.37% | 228B | |
+13.65% | 178B | |
+50.19% | 138B | |
-39.72% | 131B | |
+69.17% | 125B |
- Stock Market
- Equities
- 603061 Stock
- Financials JHT Design Co.,Ltd.