Financials JETEMA, Co., Ltd.

Equities

A216080

KR7216080002

Pharmaceuticals

End-of-day quote Korea S.E. 03:30:00 10/05/2024 am IST 5-day change 1st Jan Change
15,600 KRW -1.89% Intraday chart for JETEMA, Co., Ltd. -0.06% +0.32%

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 1,67,656 4,02,270 3,63,314 2,33,354 2,77,704 2,78,597 - -
Enterprise Value (EV) 1 1,67,661 4,02,270 3,63,287 2,33,440 2,77,704 2,78,597 2,78,597 2,78,597
P/E ratio -9.08 x -42.3 x 33.7 x 144 x 41.6 x 150 x 17.9 x 9.7 x
Yield - - - - - - - -
Capitalization / Revenue 12.6 x - 10.9 x 5.07 x 4.73 x 3.74 x 2.72 x 2.06 x
EV / Revenue 12.6 x - 10.9 x 5.07 x 4.73 x 3.74 x 2.72 x 2.06 x
EV / EBITDA -18.4 x - 135 x 25.6 x 20.4 x 13.3 x 7.74 x 5.36 x
EV / FCF -8 x - -36.6 x -4.9 x - -279 x 27.9 x 12.7 x
FCF Yield -12.5% - -2.73% -20.4% - -0.36% 3.59% 7.9%
Price to Book 3.94 x - 6.66 x 4.1 x - 3.68 x 3.06 x 2.32 x
Nbr of stocks (in thousands) 16,238 17,566 17,766 17,813 17,859 17,859 - -
Reference price 2 10,325 22,900 20,450 13,100 15,550 15,600 15,600 15,600
Announcement Date 30/03/20 19/03/21 24/01/22 09/02/23 15/03/24 - - -
1KRW in Million2KRW
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 13.3 - 33.22 45.99 58.75 74.5 102.4 135
EBITDA 1 -9.123 - 2.694 9.12 13.6 21 36 52
EBIT 1 -10.73 - 2.279 4.378 5.264 12.6 27.2 42
Operating Margin -80.71% - 6.86% 9.52% 8.96% 16.91% 26.56% 31.11%
Earnings before Tax (EBT) 1 -14.72 - 10.88 2.051 3.43 1.9 17.3 34
Net income 1 -14.72 -9.327 11.04 1.622 15.97 1.9 15.6 29
Net margin -110.71% - 33.24% 3.53% 27.19% 2.55% 15.23% 21.48%
EPS 2 -1,136 -541.0 606.0 91.00 374.0 104.0 871.0 1,608
Free Cash Flow 3 -20,960 - -9,921 -47,596 - -1,000 10,000 22,000
FCF margin -1,57,592.07% - -29,861.77% -1,03,482.66% - -1,342.28% 9,765.62% 16,296.3%
FCF Conversion (EBITDA) - - - - - - 27,777.78% 42,307.69%
FCF Conversion (Net income) - - - - - - 64,102.56% 75,862.07%
Dividend per Share - - - - - - - -
Announcement Date 30/03/20 19/03/21 24/01/22 09/02/23 15/03/24 - - -
1KRW in Billions2KRW3KRW in Million
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q3 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4
Net sales 1 7.3 10.18 9.614 10.31 11.99 14.08 14.15 15.23 16.9 18.5 19.4 19.7
EBITDA - - - - - - - - - - - -
EBIT 1 -1.218 1.717 0.5021 1.06 1.072 1.745 0.5152 2.723 2.7 2.5 4 3.3
Operating Margin -16.69% 16.87% 5.22% 10.27% 8.94% 12.39% 3.64% 17.88% 15.98% 13.51% 20.62% 16.75%
Earnings before Tax (EBT) 1 -2.593 11.75 3.584 8.429 0.5687 -10.53 -3.587 14.72 0.3 -0.1 1.2 0.4
Net income 1 -2.593 11.75 3.584 8.31 0.2591 -10.53 -3.587 27.27 0.3 -0.1 1.2 0.4
Net margin -35.52% 115.4% 37.28% 80.58% 2.16% -74.79% -25.35% 179.07% 1.78% -0.54% 6.19% 2.03%
EPS - - - 98.00 - - - - - - - -
Dividend per Share - - - - - - - - - - - -
Announcement Date 15/11/21 24/01/22 13/05/22 12/08/22 14/11/22 09/02/23 14/11/23 15/03/24 - - - -
1KRW in Billions
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 4.53 - - 85.9 - - - -
Net Cash position - - 26.7 - - - - -
Leverage (Debt/EBITDA) -0.4965 x - - 9.424 x - - - -
Free Cash Flow 1 -20,960 - -9,921 -47,596 - -1,000 10,000 22,000
ROE (net income / shareholders' equity) - - 22.9% 2.9% - 2.5% 18.6% 27.2%
ROA (Net income/ Total Assets) - - 10.1% 0.87% - 0.8% 6% 9.8%
Assets 2 - - 109 187.4 - 237.5 260 295.9
Book Value Per Share 3 2,619 - 3,071 3,197 - 4,235 5,106 6,714
Cash Flow per Share 3 - - - - - 589.0 1,390 2,178
Capex 2 12.9 - 16.1 61.8 - 11 13 15
Capex / Sales 96.64% - 48.4% 134.3% - 14.77% 12.7% 11.11%
Announcement Date 30/03/20 19/03/21 24/01/22 09/02/23 15/03/24 - - -
1KRW in Million2KRW in Billions3KRW
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings

Quarterly revenue - Rate of surprise

  1. Stock Market
  2. Equities
  3. A216080 Stock
  4. Financials JETEMA, Co., Ltd.
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
SIGN UP NOW