End-of-day quote
Korea S.E.
03:30:00 10/05/2024 am IST
|
5-day change
|
1st Jan Change
|
15,600
KRW
|
-1.89%
|
|
-0.06%
|
+0.32%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
1,67,656
|
4,02,270
|
3,63,314
|
2,33,354
|
2,77,704
|
2,78,597
|
-
|
-
|
Enterprise Value (EV)
1 |
1,67,661
|
4,02,270
|
3,63,287
|
2,33,440
|
2,77,704
|
2,78,597
|
2,78,597
|
2,78,597
|
P/E ratio
|
-9.08
x
|
-42.3
x
|
33.7
x
|
144
x
|
41.6
x
|
150
x
|
17.9
x
|
9.7
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
12.6
x
|
-
|
10.9
x
|
5.07
x
|
4.73
x
|
3.74
x
|
2.72
x
|
2.06
x
|
EV / Revenue
|
12.6
x
|
-
|
10.9
x
|
5.07
x
|
4.73
x
|
3.74
x
|
2.72
x
|
2.06
x
|
EV / EBITDA
|
-18.4
x
|
-
|
135
x
|
25.6
x
|
20.4
x
|
13.3
x
|
7.74
x
|
5.36
x
|
EV / FCF
|
-8
x
|
-
|
-36.6
x
|
-4.9
x
|
-
|
-279
x
|
27.9
x
|
12.7
x
|
FCF Yield
|
-12.5%
|
-
|
-2.73%
|
-20.4%
|
-
|
-0.36%
|
3.59%
|
7.9%
|
Price to Book
|
3.94
x
|
-
|
6.66
x
|
4.1
x
|
-
|
3.68
x
|
3.06
x
|
2.32
x
|
Nbr of stocks (in thousands)
|
16,238
|
17,566
|
17,766
|
17,813
|
17,859
|
17,859
|
-
|
-
|
Reference price
2 |
10,325
|
22,900
|
20,450
|
13,100
|
15,550
|
15,600
|
15,600
|
15,600
|
Announcement Date
|
30/03/20
|
19/03/21
|
24/01/22
|
09/02/23
|
15/03/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
13.3
|
-
|
33.22
|
45.99
|
58.75
|
74.5
|
102.4
|
135
|
EBITDA
1 |
-9.123
|
-
|
2.694
|
9.12
|
13.6
|
21
|
36
|
52
|
EBIT
1 |
-10.73
|
-
|
2.279
|
4.378
|
5.264
|
12.6
|
27.2
|
42
|
Operating Margin
|
-80.71%
|
-
|
6.86%
|
9.52%
|
8.96%
|
16.91%
|
26.56%
|
31.11%
|
Earnings before Tax (EBT)
1 |
-14.72
|
-
|
10.88
|
2.051
|
3.43
|
1.9
|
17.3
|
34
|
Net income
1 |
-14.72
|
-9.327
|
11.04
|
1.622
|
15.97
|
1.9
|
15.6
|
29
|
Net margin
|
-110.71%
|
-
|
33.24%
|
3.53%
|
27.19%
|
2.55%
|
15.23%
|
21.48%
|
EPS
2 |
-1,136
|
-541.0
|
606.0
|
91.00
|
374.0
|
104.0
|
871.0
|
1,608
|
Free Cash Flow
3 |
-20,960
|
-
|
-9,921
|
-47,596
|
-
|
-1,000
|
10,000
|
22,000
|
FCF margin
|
-1,57,592.07%
|
-
|
-29,861.77%
|
-1,03,482.66%
|
-
|
-1,342.28%
|
9,765.62%
|
16,296.3%
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
27,777.78%
|
42,307.69%
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
64,102.56%
|
75,862.07%
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
30/03/20
|
19/03/21
|
24/01/22
|
09/02/23
|
15/03/24
|
-
|
-
|
-
|
1KRW in Billions2KRW3KRW in Million Fiscal Period: December |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Net sales
1 |
7.3
|
10.18
|
9.614
|
10.31
|
11.99
|
14.08
|
14.15
|
15.23
|
16.9
|
18.5
|
19.4
|
19.7
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
-1.218
|
1.717
|
0.5021
|
1.06
|
1.072
|
1.745
|
0.5152
|
2.723
|
2.7
|
2.5
|
4
|
3.3
|
Operating Margin
|
-16.69%
|
16.87%
|
5.22%
|
10.27%
|
8.94%
|
12.39%
|
3.64%
|
17.88%
|
15.98%
|
13.51%
|
20.62%
|
16.75%
|
Earnings before Tax (EBT)
1 |
-2.593
|
11.75
|
3.584
|
8.429
|
0.5687
|
-10.53
|
-3.587
|
14.72
|
0.3
|
-0.1
|
1.2
|
0.4
|
Net income
1 |
-2.593
|
11.75
|
3.584
|
8.31
|
0.2591
|
-10.53
|
-3.587
|
27.27
|
0.3
|
-0.1
|
1.2
|
0.4
|
Net margin
|
-35.52%
|
115.4%
|
37.28%
|
80.58%
|
2.16%
|
-74.79%
|
-25.35%
|
179.07%
|
1.78%
|
-0.54%
|
6.19%
|
2.03%
|
EPS
|
-
|
-
|
-
|
98.00
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
15/11/21
|
24/01/22
|
13/05/22
|
12/08/22
|
14/11/22
|
09/02/23
|
14/11/23
|
15/03/24
|
-
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
4.53
|
-
|
-
|
85.9
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
26.7
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-0.4965
x
|
-
|
-
|
9.424
x
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-20,960
|
-
|
-9,921
|
-47,596
|
-
|
-1,000
|
10,000
|
22,000
|
ROE (net income / shareholders' equity)
|
-
|
-
|
22.9%
|
2.9%
|
-
|
2.5%
|
18.6%
|
27.2%
|
ROA (Net income/ Total Assets)
|
-
|
-
|
10.1%
|
0.87%
|
-
|
0.8%
|
6%
|
9.8%
|
Assets
2 |
-
|
-
|
109
|
187.4
|
-
|
237.5
|
260
|
295.9
|
Book Value Per Share
3 |
2,619
|
-
|
3,071
|
3,197
|
-
|
4,235
|
5,106
|
6,714
|
Cash Flow per Share
3 |
-
|
-
|
-
|
-
|
-
|
589.0
|
1,390
|
2,178
|
Capex
2 |
12.9
|
-
|
16.1
|
61.8
|
-
|
11
|
13
|
15
|
Capex / Sales
|
96.64%
|
-
|
48.4%
|
134.3%
|
-
|
14.77%
|
12.7%
|
11.11%
|
Announcement Date
|
30/03/20
|
19/03/21
|
24/01/22
|
09/02/23
|
15/03/24
|
-
|
-
|
-
|
1KRW in Million2KRW in Billions3KRW |
1st Jan change
|
Capi.
|
---|
| +0.32% | 203M | | -2.61% | 89.08B | | +3.55% | 40.9B | | -14.40% | 32.25B | | +55.89% | 25.14B | | -15.96% | 15.39B | | -15.50% | 11.91B | | -41.29% | 11.89B | | -11.75% | 11.64B | | +7.87% | 9.03B |
Biopharmaceuticals
|