Stock 3066 JB ELEVEN CO., LTD.
Add to a list
To use this feature you must be a member
Log inSign up

Financials JB Eleven Co., Ltd.

Equities

3066

JP3386330009

Restaurants & Bars

End-of-day quote NAGOYA STOCK EXCHANGE
Other stock markets
 03:30:00 23/05/2024 am IST 		5-day change 1st Jan Change
826 JPY 0.00% Intraday chart for JB Eleven Co., Ltd. +0.24% -0.72%
2022 JB Eleven Co., Ltd. announced that it has received ¥76.5675 million in funding from Long Corridor Asset Management Limited CI
2022 JB Eleven Co., Ltd. announced that it expects to receive Ñ76.5675 million in funding from Long Corridor Asset Management Limited CI

Valuation

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Capitalization 1 6,355 5,712 5,210 5,657 5,366 5,626
Enterprise Value (EV) 1 7,967 7,461 6,834 7,450 6,403 6,802
P/E ratio -23.9 x 159 x -62.6 x -14.6 x 17.8 x -17.5 x
Yield - 0.31% - - - -
Capitalization / Revenue 0.91 x 0.79 x 0.7 x 0.95 x 0.88 x 0.79 x
EV / Revenue 1.14 x 1.03 x 0.92 x 1.25 x 1.05 x 0.96 x
EV / EBITDA 24.6 x 22.1 x 22.7 x 50.3 x 64 x -174 x
EV / FCF -67.7 x -2,388 x -117 x -34.6 x -81.4 x -44.2 x
FCF Yield -1.48% -0.04% -0.86% -2.89% -1.23% -2.26%
Price to Book 6.91 x 6.04 x 4.62 x 7.27 x 4.26 x 5.14 x
Nbr of stocks (in thousands) 7,038 7,043 7,422 7,443 7,720 7,957
Reference price 2 903.0 811.0 702.0 760.0 695.0 707.0
Announcement Date 26/06/18 26/06/19 23/06/20 29/06/21 28/06/22 27/06/23
1JPY in Million2JPY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net sales 1 7,016 7,272 7,436 5,978 6,099 7,117
EBITDA 1 324 338 301 148 100 -39
EBIT 1 104 121 52 -88 -132 -289
Operating Margin 1.48% 1.66% 0.7% -1.47% -2.16% -4.06%
Earnings before Tax (EBT) 1 -234 77 -73 -387 608 -279
Net income 1 -266 36 -83 -386 297 -318
Net margin -3.79% 0.5% -1.12% -6.46% 4.87% -4.47%
EPS 2 -37.82 5.113 -11.22 -51.94 39.02 -40.44
Free Cash Flow 1 -117.8 -3.125 -58.62 -215.5 -78.62 -153.9
FCF margin -1.68% -0.04% -0.79% -3.6% -1.29% -2.16%
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - 2.500 - - - -
Announcement Date 26/06/18 26/06/19 23/06/20 29/06/21 28/06/22 27/06/23
1JPY in Million2JPY
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period:
Estimates

Balance Sheet Analysis

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net Debt 1 1,612 1,749 1,624 1,793 1,037 1,176
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 4.975 x 5.175 x 5.395 x 12.11 x 10.37 x -30.15 x
Free Cash Flow 1 -118 -3.13 -58.6 -216 -78.6 -154
ROE (net income / shareholders' equity) -25.3% 3.86% -8.01% -40.4% 29% -27%
ROA (Net income/ Total Assets) 1.46% 1.64% 0.69% -1.09% -1.49% -3.28%
Assets 1 -18,234 2,195 -11,980 35,524 -19,916 9,701
Book Value Per Share 2 131.0 134.0 152.0 105.0 163.0 138.0
Cash Flow per Share 2 124.0 96.50 117.0 220.0 260.0 183.0
Capex 1 349 246 319 133 383 379
Capex / Sales 4.97% 3.38% 4.29% 2.22% 6.28% 5.33%
Announcement Date 26/06/18 26/06/19 23/06/20 29/06/21 28/06/22 27/06/23
1JPY in Million2JPY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Annual profits - Rate of surprise

Company calendar

Sector Other Restaurants & Bars

1st Jan change Capi.
JB ELEVEN CO., LTD. Stock JB Eleven Co., Ltd.
-0.72% 4.3Cr
STARBUCKS CORPORATION Stock Starbucks Corporation
-18.44% 8.87TCr
COMPASS GROUP PLC Stock Compass Group PLC
+3.49% 4.83TCr
DARDEN RESTAURANTS, INC. Stock Darden Restaurants, Inc.
-10.13% 1.76TCr
HAIDILAO INTERNATIONAL HOLDING LTD. Stock Haidilao International Holding Ltd.
+27.24% 1.35TCr
CAVA GROUP, INC. Stock CAVA Group, Inc.
+80.55% 884.72Cr
ZENSHO HOLDINGS CO., LTD. Stock Zensho Holdings Co., Ltd.
-14.91% 630.84Cr
JOLLIBEE FOODS CORPORATION Stock Jollibee Foods Corporation
-8.91% 440.41Cr
JUBILANT FOODWORKS LIMITED Stock Jubilant FoodWorks Limited
-17.40% 375.66Cr
GREGGS PLC Stock Greggs plc
+10.07% 369.18Cr
Other Restaurants & Bars
  1. Stock Market
  2. Equities
  3. 3066 Stock
  4. Financials JB Eleven Co., Ltd.