Market Closed -
Nasdaq
01:30:00 03/05/2024 am IST
|
5-day change
|
1st Jan Change
|
162.5
USD
|
-0.01%
|
|
-2.04%
|
-0.55%
|
Fiscal Period: June |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
10,339
|
14,100
|
12,130
|
13,117
|
12,194
|
11,842
|
-
|
-
|
Enterprise Value (EV)
1 |
10,246
|
13,887
|
12,179
|
13,183
|
12,457
|
12,076
|
11,985
|
11,542
|
P/E ratio
|
38
x
|
47.7
x
|
39.7
x
|
36.4
x
|
33.3
x
|
31.8
x
|
28.3
x
|
25.9
x
|
Yield
|
1.15%
|
0.9%
|
1.09%
|
1.06%
|
1.21%
|
1.29%
|
1.35%
|
1.37%
|
Capitalization / Revenue
|
6.66
x
|
8.31
x
|
6.9
x
|
6.75
x
|
5.87
x
|
5.34
x
|
4.98
x
|
4.66
x
|
EV / Revenue
|
6.6
x
|
8.18
x
|
6.93
x
|
6.79
x
|
6
x
|
5.44
x
|
5.04
x
|
4.54
x
|
EV / EBITDA
|
20.2
x
|
25.1
x
|
21.2
x
|
20.2
x
|
18.6
x
|
17.3
x
|
15.8
x
|
14.1
x
|
EV / FCF
|
27.1
x
|
30.4
x
|
27.7
x
|
42.1
x
|
61.5
x
|
53.5
x
|
38
x
|
35.5
x
|
FCF Yield
|
3.68%
|
3.29%
|
3.61%
|
2.38%
|
1.63%
|
1.87%
|
2.63%
|
2.82%
|
Price to Book
|
-
|
-
|
9.38
x
|
9.5
x
|
7.58
x
|
6.44
x
|
5.58
x
|
4.91
x
|
Nbr of stocks (in thousands)
|
77,204
|
76,615
|
74,186
|
72,862
|
72,875
|
72,868
|
-
|
-
|
Reference price
2 |
133.9
|
184.0
|
163.5
|
180.0
|
167.3
|
162.5
|
162.5
|
162.5
|
Announcement Date
|
20/08/19
|
18/08/20
|
17/08/21
|
16/08/22
|
15/08/23
|
-
|
-
|
-
|
Fiscal Period: June |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
1,553
|
1,697
|
1,758
|
1,943
|
2,078
|
2,220
|
2,377
|
2,541
|
EBITDA
1 |
507.9
|
552.4
|
574.5
|
652.2
|
671.4
|
697.7
|
758.7
|
816
|
EBIT
1 |
347.3
|
380.6
|
398.7
|
474.6
|
480.7
|
487
|
544.6
|
589.8
|
Operating Margin
|
22.37%
|
22.43%
|
22.68%
|
24.43%
|
23.14%
|
21.94%
|
22.92%
|
23.21%
|
Earnings before Tax (EBT)
1 |
347.2
|
381.1
|
397.7
|
472.3
|
474.6
|
489.7
|
546.5
|
587.9
|
Net income
1 |
271.9
|
296.7
|
311.5
|
362.9
|
366.6
|
373.1
|
415.9
|
451.5
|
Net margin
|
17.51%
|
17.48%
|
17.71%
|
18.68%
|
17.65%
|
16.81%
|
17.5%
|
17.77%
|
EPS
2 |
3.520
|
3.860
|
4.120
|
4.940
|
5.020
|
5.112
|
5.743
|
6.270
|
Free Cash Flow
1 |
377.5
|
457
|
439.1
|
313.3
|
202.5
|
225.9
|
315.6
|
325
|
FCF margin
|
24.31%
|
26.93%
|
24.98%
|
16.12%
|
9.75%
|
10.18%
|
13.28%
|
12.79%
|
FCF Conversion (EBITDA)
|
74.33%
|
82.72%
|
76.44%
|
48.03%
|
30.16%
|
32.38%
|
41.6%
|
39.83%
|
FCF Conversion (Net income)
|
138.86%
|
154.04%
|
140.99%
|
86.32%
|
55.23%
|
60.55%
|
75.89%
|
71.98%
|
Dividend per Share
2 |
1.540
|
1.660
|
1.780
|
1.900
|
2.020
|
2.096
|
2.186
|
2.233
|
Announcement Date
|
20/08/19
|
18/08/20
|
17/08/21
|
16/08/22
|
15/08/23
|
-
|
-
|
-
|
Fiscal Period: June |
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
2025 Q3
|
---|
Net sales
1 |
488.1
|
493.9
|
478.3
|
482.7
|
529.2
|
505.3
|
508.6
|
534.6
|
571.4
|
545.7
|
541.3
|
561.2
|
611.2
|
583.1
|
582.7
|
EBITDA
1 |
177.8
|
169.9
|
156
|
148.5
|
186.3
|
155.5
|
157
|
172.6
|
181.9
|
168.9
|
162.2
|
173.8
|
211.2
|
182.6
|
179.1
|
EBIT
1 |
133.6
|
125.7
|
111.6
|
103.8
|
140.7
|
107.4
|
108.4
|
124.2
|
132.7
|
119
|
110.7
|
122
|
157.7
|
128.9
|
127
|
Operating Margin
|
27.37%
|
25.44%
|
23.33%
|
21.5%
|
26.59%
|
21.25%
|
21.31%
|
23.23%
|
23.22%
|
21.8%
|
20.45%
|
21.73%
|
25.8%
|
22.1%
|
21.8%
|
Earnings before Tax (EBT)
1 |
133.4
|
125.2
|
110.9
|
102.8
|
139.3
|
-
|
106.1
|
124
|
133.2
|
120.2
|
112.3
|
124
|
155.7
|
129.3
|
126.3
|
Net income
1 |
102.1
|
95.67
|
84.71
|
80.43
|
106.5
|
-
|
81.55
|
97.77
|
101.7
|
91.96
|
85.63
|
94.59
|
118.8
|
98.35
|
96.37
|
Net margin
|
20.92%
|
19.37%
|
17.71%
|
16.66%
|
20.13%
|
-
|
16.04%
|
18.29%
|
17.8%
|
16.85%
|
15.82%
|
16.85%
|
19.43%
|
16.87%
|
16.54%
|
EPS
2 |
1.380
|
1.300
|
1.160
|
1.100
|
1.460
|
1.100
|
1.120
|
1.340
|
1.390
|
1.260
|
1.170
|
1.299
|
1.642
|
1.365
|
1.323
|
Dividend per Share
2 |
0.4600
|
0.4600
|
0.4900
|
0.4900
|
0.4900
|
0.4900
|
0.5200
|
0.5200
|
0.5200
|
0.5200
|
0.5286
|
0.5286
|
0.5320
|
0.5320
|
0.5325
|
Announcement Date
|
08/11/21
|
08/02/22
|
03/05/22
|
16/08/22
|
08/11/22
|
07/02/23
|
02/05/23
|
15/08/23
|
07/11/23
|
06/02/24
|
-
|
-
|
-
|
-
|
-
|
Fiscal Period: June |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
-
|
-
|
49.2
|
66.3
|
263
|
234
|
143
|
-
|
Net Cash position
1 |
93.6
|
213
|
-
|
-
|
-
|
-
|
-
|
300
|
Leverage (Debt/EBITDA)
|
-
|
-
|
0.0856
x
|
0.1016
x
|
0.3913
x
|
0.3354
x
|
0.1884
x
|
-
|
Free Cash Flow
1 |
378
|
457
|
439
|
313
|
203
|
226
|
316
|
325
|
ROE (net income / shareholders' equity)
|
19.8%
|
19.9%
|
21.7%
|
26.9%
|
24.5%
|
21.8%
|
21.5%
|
20%
|
ROA (Net income/ Total Assets)
|
12.9%
|
12.9%
|
13.1%
|
15.1%
|
14%
|
12.3%
|
12.3%
|
12.5%
|
Assets
1 |
2,109
|
2,307
|
2,382
|
2,396
|
2,615
|
3,033
|
3,381
|
3,612
|
Book Value Per Share
2 |
-
|
-
|
17.40
|
19.00
|
22.10
|
25.20
|
29.10
|
33.10
|
Cash Flow per Share
2 |
-
|
-
|
6.110
|
6.870
|
5.220
|
6.240
|
7.760
|
-
|
Capex
1 |
53.6
|
53.5
|
23
|
34.7
|
39.2
|
40.8
|
33.7
|
78.9
|
Capex / Sales
|
3.45%
|
3.15%
|
1.31%
|
1.78%
|
1.89%
|
1.84%
|
1.42%
|
3.1%
|
Announcement Date
|
20/08/19
|
18/08/20
|
17/08/21
|
16/08/22
|
15/08/23
|
-
|
-
|
-
|
Last Close Price
162.5
USD Average target price
180.4
USD Spread / Average Target +10.98% Consensus |
1st Jan change
|
Capi.
|
---|
| -0.55% | 11.84B | | -14.41% | 188B | | +1.84% | 166B | | +0.70% | 151B | | +3.89% | 101B | | +5.59% | 77.06B | | +18.89% | 71.46B | | -8.33% | 70.46B | | -20.72% | 52.14B | | -7.19% | 44.34B |
Other IT Services & Consulting
|