|
End-of-day quote
BOERSE DUESSELDORF
01/10/2026
|
5-day change | 1st Jan Change | ||
| 1.000 EUR | 0.00% |
|
0.00% | -44.44% |
| 02/07 | IVestos AG Reports Earnings Results for the Full Year Ended December 31, 2025 | CI |
| 02/25/02 | IVestos AG Reports Earnings Results for the Full Year Ended December 31, 2024 | CI |
Company Valuation: iVestos AG
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 4.884 | 3.85 | 4.29 | 3.85 | 3.872 | 3.96 |
| Change | - | -21.17% | 11.43% | -10.26% | 0.57% | 2.27% |
| Enterprise Value (EV) 1 | 4.872 | 3.48 | 4.287 | 3.834 | 3.831 | 3.935 |
| Change | - | -28.58% | 23.19% | -10.57% | -0.06% | 2.71% |
| P/E | - | - | - | - | - | - |
| PBR | - | - | - | - | - | - |
| PEG | - | - | - | - | - | - |
| Capitalization / Revenue | 61.1x | 73.4x | 197x | 778x | 164x | 503x |
| EV / Revenue | 60.9x | 66.3x | 197x | 775x | 163x | 500x |
| EV / EBITDA | 16.4x | - | - | - | -176x | -17.4x |
| EV / EBIT | -35.8x | -24.7x | -30.8x | -30.5x | -25.1x | -11x |
| EV / FCF | -32.6x | 7.02x | -16.5x | 29.3x | 32.7x | 166x |
| FCF Yield | -3.07% | 14.2% | -6.05% | 3.41% | 3.06% | 0.6% |
| Dividend per Share 2 | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - |
| EPS 2 | - | - | - | - | - | - |
| Distribution rate | - | - | - | - | - | - |
| Net sales 1 | 0.08 | 0.0525 | 0.0217 | 0.004946 | 0.0235 | 0.007873 |
| EBITDA 1 | 0.2968 | - | - | - | -0.0218 | -0.226 |
| EBIT 1 | -0.1361 | -0.1408 | -0.1394 | -0.1258 | -0.1528 | -0.357 |
| Net income 1 | -0.003067 | -0.003884 | -0.1557 | -0.2143 | -0.2105 | -0.2776 |
| Net Debt 1 | -0.012 | -0.3703 | -0.00345 | -0.0164 | -0.0408 | -0.025 |
| Reference price 2 | 2.220 | 1.750 | 1.950 | 1.750 | 1.760 | 1.800 |
| Nbr of stocks (in thousands) | 2,200 | 2,200 | 2,200 | 2,200 | 2,200 | 2,200 |
| Announcement Date | 01/10/21 | 31/07/23 | 31/07/23 | 31/07/24 | 01/08/25 | 02/07/26 |
1EUR in Million2EUR
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 24.98L | |
| 19.29x | 5.51x | 11.79x | 2.17% | 16TCr | |
| 14.02x | 3.42x | - | 2.52% | 15TCr | |
| 15.65x | 7.16x | - | 1.59% | 9.81TCr | |
| 18.63x | 6.56x | 12.5x | 4.6% | 8.97TCr | |
| 24.48x | - | - | 0.86% | 8.2TCr | |
| 21.02x | 11.26x | 16.31x | 4.49% | 7.15TCr | |
| 13.02x | 5.12x | - | 2.01% | 4.8TCr | |
| 10.8x | 1.6x | 4.9x | 1.36% | 4.35TCr | |
| Average | 17.12x | 5.80x | 11.37x | 2.45% | 8.27TCr | |
| Weighted average by Cap. | 17.52x | 5.76x | 12.02x | 2.48% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- LWD Stock
- Valuation iVestos AG
Select your edition
All financial news and data tailored to specific country editions
