End-of-day quote
Korea S.E.
03:30:00 19/06/2024 am IST
|
5-day change
|
1st Jan Change
|
3,990
KRW
|
-1.24%
|
|
-3.86%
|
-46.37%
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
53,539
|
1,10,908
|
1,04,314
|
99,736
|
71,467
|
1,68,027
|
Enterprise Value (EV)
1 |
1,06,140
|
1,62,181
|
1,27,871
|
94,123
|
9,081
|
1,16,585
|
P/E ratio
|
-180
x
|
403
x
|
16.8
x
|
-13.9
x
|
42.1
x
|
234
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
0.08
x
|
0.07
x
|
0.05
x
|
0.03
x
|
0.03
x
|
0.06
x
|
EV / Revenue
|
0.15
x
|
0.11
x
|
0.06
x
|
0.03
x
|
0
x
|
0.04
x
|
EV / EBITDA
|
8.76
x
|
5.57
x
|
6.1
x
|
2.23
x
|
0.22
x
|
2.7
x
|
EV / FCF
|
-2.42
x
|
18.4
x
|
19.3
x
|
2.36
x
|
0.18
x
|
-5.41
x
|
FCF Yield
|
-41.3%
|
5.42%
|
5.19%
|
42.4%
|
562%
|
-18.5%
|
Price to Book
|
1.65
x
|
3.64
x
|
1.85
x
|
1.74
x
|
1.34
x
|
2.45
x
|
Nbr of stocks (in thousands)
|
15,701
|
16,191
|
19,907
|
19,907
|
19,907
|
22,584
|
Reference price
2 |
3,410
|
6,850
|
5,240
|
5,010
|
3,590
|
7,440
|
Announcement Date
|
20/03/19
|
19/03/20
|
23/03/21
|
30/03/22
|
31/03/23
|
29/03/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
6,97,948
|
15,42,385
|
22,75,083
|
32,80,884
|
26,21,054
|
28,15,145
|
EBITDA
1 |
12,123
|
29,092
|
20,955
|
42,259
|
40,663
|
43,135
|
EBIT
1 |
9,683
|
24,365
|
14,562
|
31,538
|
30,345
|
31,019
|
Operating Margin
|
1.39%
|
1.58%
|
0.64%
|
0.96%
|
1.16%
|
1.1%
|
Earnings before Tax (EBT)
1 |
7,997
|
11,596
|
11,605
|
7,268
|
41,108
|
601.5
|
Net income
1 |
-296.3
|
333.1
|
6,117
|
-7,183
|
1,698
|
650.2
|
Net margin
|
-0.04%
|
0.02%
|
0.27%
|
-0.22%
|
0.06%
|
0.02%
|
EPS
2 |
-18.95
|
17.00
|
312.0
|
-361.0
|
85.29
|
31.74
|
Free Cash Flow
1 |
-43,811
|
8,795
|
6,639
|
39,922
|
51,032
|
-21,564
|
FCF margin
|
-6.28%
|
0.57%
|
0.29%
|
1.22%
|
1.95%
|
-0.77%
|
FCF Conversion (EBITDA)
|
-
|
30.23%
|
31.68%
|
94.47%
|
125.5%
|
-
|
FCF Conversion (Net income)
|
-
|
2,640.76%
|
108.54%
|
-
|
3,005.62%
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
20/03/19
|
19/03/20
|
23/03/21
|
30/03/22
|
31/03/23
|
29/03/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
52,601
|
51,273
|
23,557
|
-
|
-
|
-
|
Net Cash position
1 |
-
|
-
|
-
|
5,613
|
62,387
|
51,441
|
Leverage (Debt/EBITDA)
|
4.339
x
|
1.762
x
|
1.124
x
|
-
|
-
|
-
|
Free Cash Flow
1 |
-43,811
|
8,795
|
6,639
|
39,922
|
51,032
|
-21,564
|
ROE (net income / shareholders' equity)
|
4.06%
|
4.68%
|
1.33%
|
-1.24%
|
12.1%
|
-2.22%
|
ROA (Net income/ Total Assets)
|
2.1%
|
3.82%
|
1.95%
|
3.21%
|
2.5%
|
2.41%
|
Assets
1 |
-14,088
|
8,709
|
3,14,137
|
-2,23,851
|
67,915
|
26,961
|
Book Value Per Share
2 |
2,070
|
1,882
|
2,832
|
2,873
|
2,681
|
3,038
|
Cash Flow per Share
2 |
3,565
|
2,480
|
4,582
|
3,973
|
9,191
|
6,074
|
Capex
1 |
1,092
|
5,594
|
7,450
|
7,576
|
15,186
|
5,988
|
Capex / Sales
|
0.16%
|
0.36%
|
0.33%
|
0.23%
|
0.58%
|
0.21%
|
Announcement Date
|
20/03/19
|
19/03/20
|
23/03/21
|
30/03/22
|
31/03/23
|
29/03/24
|
|
1st Jan change
|
Capi.
|
---|
| -46.37% | 6.79Cr | | -18.68% | 18TCr | | +0.22% | 17TCr | | +4.28% | 16TCr | | +4.91% | 10TCr | | +52.56% | 9.48TCr | | +15.34% | 8.49TCr | | -2.04% | 7.44TCr | | -1.38% | 4.67TCr | | -35.88% | 4.27TCr |
Other IT Services & Consulting
|