Valuation Israel Canada (T.R) Ltd

Stocks

Delayed TEL AVIV STOCK EXCHANGE Other stock markets 04:42:12 18/06/2026 pm IST			5-day change	1st Jan Change
1,815.00 ^ILa	+1.57%		-4.97%	+10.00%

28/05	Israel Canada (T.R) Ltd Reports Earnings Results for the First Quarter Ended March 31, 2026	CI
24/03	Israel Canada (T.R) Ltd Reports Earnings Results for the Full Year Ended December 31, 2025	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	2,605	5,859	2,235	3,274	4,555	5,460
Change	-	124.95%	-61.85%	46.46%	39.12%	19.87%
Enterprise Value (EV) ¹	4,892	10,103	6,620	8,156	10,689	12,873
Change	-	106.49%	-34.47%	23.2%	31.05%	20.43%
P/E	34.5x	9.87x	8.41x	-59.3x	22.1x	190x
PBR	2.71x	3.34x	1.01x	1.57x	1.83x	2.03x
PEG	-	0x	-0.2x	0x	-0x	-2.2x
Capitalization / Revenue	13.5x	16.7x	1.47x	5.98x	9.08x	6.27x
EV / Revenue	25.4x	28.8x	4.36x	14.9x	21.3x	14.8x
EV / EBITDA	98.8x	107x	14.6x	78.3x	125x	161x
EV / EBIT	101x	123x	15.3x	102x	241x	270x
EV / FCF	-172x	-66.4x	-33.9x	-5.28x	-22.2x	71.5x
FCF Yield	-0.58%	-1.51%	-2.95%	-19%	-4.5%	1.4%
Dividend per Share ²	-	0.194	0.0826	0.0775	0.0755	-
Rate of return	-	0.97%	1.08%	0.72%	0.53%	-
EPS ²	0.277	2.032	0.91	-0.1826	0.6398	0.087
Distribution rate	-	9.55%	9.08%	-42.4%	11.8%	-
Net sales ¹	192.8	350.9	1,518	547.6	501.6	871.1
EBITDA ¹	49.54	94.44	452.5	104.1	85.59	79.77
EBIT ¹	48.35	81.82	432.8	79.92	44.42	47.74
Net income ¹	76.53	571	349.7	-55.74	206.4	28.83
Net Debt ¹	2,288	4,244	4,385	4,882	6,134	7,413
Reference price ²	9.55	20.05	7.65	10.82	14.12	16.50
Nbr of stocks (in thousands)	2,72,724	2,92,215	2,92,216	3,02,584	3,22,566	3,30,899
Announcement Date	25/03/21	13/03/22	22/03/23	26/03/24	25/03/25	24/03/26

¹ILS in Million²ILS

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
ISRAEL CANADA (T.R) LTD	-	-	-	-	208.51Cr
SUN HUNG KAI PROPERTIES LIMITED	14.69x	4.6x	12.61x	3.41%	4.24TCr
CHINA RESOURCES LAND LIMITED	8.75x	1.49x	7.48x	4.08%	3.15TCr
MITSUBISHI ESTATE CO., LTD.	22.79x	4.43x	18.58x	1.12%	3.13TCr
EMAAR PROPERTIES	6.42x	0.86x	1.73x	7.86%	3.06TCr
MITSUI FUDOSAN CO., LTD.	15.3x	3.16x	15.61x	2.29%	2.57TCr
ALPHA DHABI HOLDING	15.94x	1.02x	6.72x	2.34%	2.21TCr
CHINA OVERSEAS LAND & INVESTMENT LIMITED	11.25x	1.74x	14.76x	3.36%	2.08TCr
CK ASSET HOLDINGS LIMITED	9.31x	2.24x	7.72x	3.99%	2.03TCr
SUMITOMO REALTY & DEVELOPMENT CO., LTD.	15.27x	6.66x	18.9x	1.24%	2.03TCr
Average	13.30x	2.91x	11.57x	3.3%	2.47TCr
Weighted average by Cap.	13.41x	2.97x	11.43x	3.41%