Stock 5WF ISOTEAM LTD.
Add to a list
To use this feature you must be a member
Log inSign up

Financials ISOTeam Ltd.

Equities

5WF

SG2F95994529

Construction & Engineering

Delayed Singapore S.E.
Other stock markets
 11:33:05 15/05/2024 am IST 		5-day change 1st Jan Change
0.05 SGD -1.96% Intraday chart for ISOTeam Ltd. +13.64% +16.28%
08/05 ISOTeam Ltd. Announces Appointment of Jeremiah Huang Weiquan as Independent Director CI
08/05 ISOTeam Ltd. Announces Resignation of Soh Chun Bin as Independent Director CI

Valuation

Fiscal Period: June 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 69.84 56.23 47.03 32.98 18.4 35.58 - -
Enterprise Value (EV) 1 69.84 56.23 47.03 32.98 18.4 35.58 35.58 35.58
P/E ratio 10.3 x -2.51 x -3.38 x -3.32 x - 5.1 x 5.1 x 5.1 x
Yield 0.73% - - - - - - -
Capitalization / Revenue 0.51 x 0.61 x 0.48 x 0.33 x 0.17 x 0.29 x 0.28 x 0.26 x
EV / Revenue 0.51 x 0.61 x 0.48 x 0.33 x 0.17 x 0.29 x 0.28 x 0.26 x
EV / EBITDA 5.36 x -3.62 x -4.95 x -12 x 7.69 x 4.81 x 3.91 x 3.87 x
EV / FCF -53,25,329 x - - - - - - -
FCF Yield -0% - - - - - - -
Price to Book 1.22 x 1.14 x 1.36 x 1.34 x - 0.85 x 0.85 x 0.73 x
Nbr of stocks (in thousands) 2,85,068 3,47,068 3,48,352 3,47,171 3,47,171 6,97,567 - -
Reference price 2 0.2450 0.1620 0.1350 0.0950 0.0530 0.0510 0.0510 0.0510
Announcement Date 27/08/19 29/10/20 27/08/21 26/08/22 27/08/23 - - -
1SGD in Million2SGD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: June 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 136.6 91.69 98.99 99.88 110.4 121.7 127.9 134.7
EBITDA 1 13.04 -15.52 -9.506 -2.752 2.393 7.4 9.1 9.2
EBIT 1 8.4 -19.74 -14.99 -7.465 -1.274 4.6 6.5 6.9
Operating Margin 6.15% -21.53% -15.15% -7.47% -1.15% 3.78% 5.08% 5.12%
Earnings before Tax (EBT) 1 7.255 -21.65 -16.5 -11.75 0.488 3.6 5.5 5.8
Net income 1 6.757 -19.58 -14.54 -9.954 1.405 3.4 5.2 5.5
Net margin 4.95% -21.35% -14.69% -9.97% 1.27% 2.79% 4.07% 4.08%
EPS 2 0.0237 -0.0646 -0.0400 -0.0286 - 0.0100 0.0100 0.0100
Free Cash Flow -13.12 - - - - - - -
FCF margin -9.6% - - - - - - -
FCF Conversion (EBITDA) - - - - - - - -
FCF Conversion (Net income) - - - - - - - -
Dividend per Share 0.001800 - - - - - - -
Announcement Date 27/08/19 29/10/20 27/08/21 26/08/22 27/08/23 - - -
1SGD in Million2SGD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: June 2023 S1 2023 S2
Net sales - -
EBITDA - -
EBIT - -
Operating Margin - -
Earnings before Tax (EBT) - -
Net income 1 0.987 1.506
Net margin - -
EPS 0.002800 -
Dividend per Share - -
Announcement Date 13/02/23 27/08/23
1SGD in Million
Estimates

Balance Sheet Analysis

Fiscal Period: June 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt - - - - - - - -
Net Cash position - - - - - - - -
Leverage (Debt/EBITDA) - - - - - - - -
Free Cash Flow -13.1 - - - - - - -
ROE (net income / shareholders' equity) 11.6% -36.2% -2.87% -33.6% - 10.4% 12.6% 12.2%
ROA (Net income/ Total Assets) 6.01% -16.1% - - - - - -
Assets 1 112.4 121.4 - - - - - -
Book Value Per Share 2 0.2000 0.1400 0.1000 0.0700 - 0.0600 0.0600 0.0700
Cash Flow per Share - - - - - - - -
Capex 1 1.39 - 0.96 0.78 - 1 1 1
Capex / Sales 1.02% - 0.97% 0.78% - 0.82% 0.78% 0.74%
Announcement Date 27/08/19 29/10/20 27/08/21 26/08/22 27/08/23 - - -
1SGD in Million2SGD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Ratings for ISOTeam Ltd.

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
1
Last Close Price
0.051 SGD
Average target price
0.05 SGD
Spread / Average Target
-1.96%
Consensus

EPS Revisions

Estimates Revisions

Annual profits - Rate of surprise

Company calendar

Sector Other Construction & Engineering

1st Jan change Capi.
ISOTEAM LTD. Stock ISOTeam Ltd.
+16.28% 2.63Cr
VINCI Stock VINCI
+1.93% 7.15TCr
QUANTA SERVICES, INC. Stock Quanta Services, Inc.
+22.04% 3.86TCr
CHINA STATE CONSTRUCTION ENGINEERING CORPORATION LIMITED Stock China State Construction Engineering Corporation Limited
+14.76% 3.18TCr
FERROVIAL SE Stock Ferrovial SE
+10.78% 2.9TCr
CHINA RAILWAY GROUP LIMITED Stock China Railway Group Limited
+19.01% 2.15TCr
WSP GLOBAL INC. Stock WSP Global Inc.
+17.34% 1.99TCr
CHINA COMMUNICATIONS CONSTRUCTION COMPANY LIMITED Stock China Communications Construction Company Limited
+35.34% 1.78TCr
EMCOR GROUP, INC. Stock EMCOR Group, Inc.
+73.73% 1.76TCr
CHINA RAILWAY CONSTRUCTION CORPORATION LIMITED Stock China Railway Construction Corporation Limited
+15.90% 1.55TCr
Other Construction & Engineering
  1. Stock Market
  2. Equities
  3. 5WF Stock
  4. Financials ISOTeam Ltd.
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
SIGN UP NOW