|
Delayed
OTC Markets
07:00:40 10/07/2026 pm IST
|
5-day change | 1st Jan Change | ||
| 39.66 USD | +1.95% |
|
-.--% | +6.56% |
| 07:18pm | What does Crowley's Wisconsin victory mean for Trump and the Republicans? | RE |
| 10/08 | In rural Wisconsin, frustrations over Trump ag policies heat up House race | RE |
Company Valuation: Ipsos
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 1,832 | 2,598 | 2,451 | 1,977 | 1,478 | 1,612 | - | - |
| Change | - | 41.8% | -5.68% | -19.33% | -25.22% | 9.01% | - | - |
| Enterprise Value (EV) 1 | 2,150 | 2,598 | 2,695 | 2,147 | 1,837 | 1,975 | 1,874 | 1,707 |
| Change | - | 20.84% | 3.72% | -20.34% | -14.45% | 7.51% | -5.12% | -8.88% |
| P/E | 10.2x | 12.3x | 15.8x | 9.85x | 8.02x | 7.91x | 7.24x | 6.79x |
| PBR | 1.37x | 1.75x | 1.73x | 1.25x | 0.94x | 0.95x | 0.93x | 0.84x |
| PEG | - | 0.7x | -0.7x | 0.3x | -0.96x | 0.6x | 0.78x | 1.02x |
| Capitalization / Revenue | 0.85x | 1.08x | 1.03x | 0.81x | 0.59x | 0.63x | 0.61x | 0.59x |
| EV / Revenue | 1x | 1.08x | 1.13x | 0.88x | 0.73x | 0.77x | 0.71x | 0.63x |
| EV / EBITDA | 6.02x | 6.45x | 6.21x | 5.23x | 4.47x | 4.94x | 4.42x | 3.83x |
| EV / EBIT | 7.75x | 8.26x | 8.63x | 6.72x | 5.94x | 6.42x | 5.69x | 4.91x |
| EV / FCF | 7.11x | 9.62x | 11.9x | 8.01x | 8.39x | 9.97x | 8.52x | 7.06x |
| FCF Yield | 14.1% | 10.4% | 8.37% | 12.5% | 11.9% | 10% | 11.7% | 14.2% |
| Dividend per Share 2 | 1.15 | 1.35 | 1.65 | 1.85 | 2 | 2.134 | 2.303 | 2.45 |
| Rate of return | 2.79% | 2.31% | 2.91% | 4.03% | 5.84% | 5.56% | 6% | 6.38% |
| EPS 2 | 4.04 | 4.74 | 3.59 | 4.66 | 4.27 | 4.854 | 5.302 | 5.654 |
| Distribution rate | 28.5% | 28.5% | 46% | 39.7% | 46.8% | 44% | 43.4% | 43.3% |
| Net sales 1 | 2,147 | 2,405 | 2,390 | 2,441 | 2,525 | 2,566 | 2,642 | 2,723 |
| EBITDA 1 | 357.2 | 402.9 | 434.1 | 410.7 | 410.6 | 399.8 | 424.1 | 445.3 |
| EBIT 1 | 277.4 | 314.7 | 312.4 | 319.5 | 309.3 | 307.8 | 329.3 | 347.4 |
| Net income 1 | 183.9 | 215.2 | 159.7 | 204.5 | 186.6 | 196 | 222 | 237.1 |
| Net Debt 1 | 317.8 | - | 244.3 | 169.8 | 358.3 | 363.1 | 262 | 95.75 |
| Reference price 2 | 41.25 | 58.50 | 56.75 | 45.92 | 34.26 | 38.40 | 38.40 | 38.40 |
| Nbr of stocks (in thousands) | 44,424 | 44,419 | 43,186 | 43,057 | 43,153 | 41,968 | - | - |
| Announcement Date | 23/02/22 | 15/02/23 | 21/02/24 | 26/02/25 | 24/02/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 14.09x | 1.55x | 7.03x | 3.97% | 2.85TCr | |
| 10.02x | 1.11x | 6.18x | 3.99% | 2.36TCr | |
| 12.58x | 5.59x | 10.17x | 6.95% | 1.14TCr | |
| 16.27x | 1.3x | 4.08x | 2.9% | 586.76Cr | |
| 45.58x | 0.74x | 4.42x | 3.65% | 586.29Cr | |
| -54.81x | 1.72x | 7.29x | 0% | 489.04Cr | |
| 14.58x | 0.49x | 4.85x | 1.64% | 397.68Cr | |
| 35.82x | 4.66x | 12.68x | -.--% | 348.52Cr | |
| Average | 11.77x | 2.14x | 7.09x | 2.89% | 1.09TCr | |
| Weighted average by Cap. | 12.09x | 1.97x | 6.98x | 3.79% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- IPS Stock
- IPSOF Stock
- Valuation Ipsos
Select your edition
All financial news and data tailored to specific country editions
