INVESTMENT AB LATOUR |
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 269.5 SEK | -1.10% |
|
-1.86% | +2.74% |
| 26/04 | Transcript : Investment AB Latour, Q1 2024 Earnings Call, Apr 26, 2024 | |
| 26/04 | Investment AB Latour Reports Earnings Results for the First Quarter Ended March 31, 2024 | CI |
Valuation
| Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Capitalization 1 | 97,682 | 1,27,684 | 2,35,718 | 1,26,011 | 1,67,685 | 1,72,288 | - | - |
| Enterprise Value (EV) 1 | 97,682 | 1,33,080 | 2,35,718 | 1,26,011 | 1,77,668 | 1,82,058 | 1,72,288 | 1,72,288 |
| P/E ratio | - | - | - | - | - | - | - | - |
| Yield | 1.8% | 1.5% | 0.9% | 1.88% | 1.56% | 1.63% | - | - |
| Capitalization / Revenue | - | - | - | 5.57 x | 6.56 x | 6.69 x | 6.36 x | 6.09 x |
| EV / Revenue | - | - | - | 5.57 x | 6.95 x | 7.07 x | 6.36 x | 6.09 x |
| EV / EBITDA | - | - | - | - | - | - | - | - |
| EV / FCF | - | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - | - |
| Price to Book | 3.76 x | 4.39 x | 7.47 x | 3.32 x | 3.8 x | 1.36 x | - | - |
| Nbr of stocks (in thousands) | 6,39,283 | 6,39,380 | 6,39,323 | 6,39,325 | 6,39,288 | 6,39,288 | - | - |
| Reference price 2 | 152.8 | 199.7 | 368.7 | 197.1 | 262.3 | 269.5 | 269.5 | 269.5 |
| Announcement Date | 14/02/20 | 10/03/21 | 11/02/22 | 10/02/23 | 12/02/24 | - | - | - |
1SEK in Million2SEK
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Net sales 1 | - | - | - | 22,611 | 25,550 | 25,735 | 27,084 | 28,280 |
| EBITDA | - | - | - | - | - | - | - | - |
| EBIT 1 | - | - | - | 3,194 | 3,807 | 3,655 | 3,849 | 4,011 |
| Operating Margin | - | - | - | 14.13% | 14.9% | 14.2% | 14.21% | 14.18% |
| Earnings before Tax (EBT) | - | - | - | - | - | - | - | - |
| Net income | - | - | - | - | - | - | - | - |
| Net margin | - | - | - | - | - | - | - | - |
| EPS | - | - | - | - | - | - | - | - |
| Free Cash Flow | - | - | - | - | - | - | - | - |
| FCF margin | - | - | - | - | - | - | - | - |
| FCF Conversion (EBITDA) | - | - | - | - | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - | - | - | - | - |
| Dividend per Share 2 | 2.750 | 3.000 | 3.300 | 3.700 | 4.100 | 4.400 | - | - |
| Announcement Date | 14/02/20 | 10/03/21 | 11/02/22 | 10/02/23 | 12/02/24 | - | - | - |
1SEK in Million2SEK
Estimates
Income Statement Evolution (Quarterly data)
| Fiscal Period: December | 2023 Q1 | 2023 Q2 | 2023 Q3 | 2023 Q4 | 2024 Q1 | 2024 Q2 |
|---|---|---|---|---|---|---|
| Net sales 1 | 6,372 | 6,605 | 6,109 | 6,463 | 6,122 | 6,568 |
| EBITDA | - | - | - | - | - | - |
| EBIT 1 | 960 | 1,020 | 804 | 856 | 819 | 925 |
| Operating Margin | 15.07% | 15.44% | 13.16% | 13.24% | 13.38% | 14.08% |
| Earnings before Tax (EBT) | - | - | - | - | - | - |
| Net income | - | - | - | - | - | - |
| Net margin | - | - | - | - | - | - |
| EPS | - | - | - | - | - | - |
| Dividend per Share | - | - | - | - | - | - |
| Announcement Date | 28/04/23 | 21/08/23 | 07/11/23 | 12/02/24 | 26/04/24 | - |
1SEK in Million
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Net Debt 1 | - | 5,396 | - | - | 9,983 | 9,770 | - | - |
| Net Cash position 1 | - | - | - | - | - | - | - | - |
| Leverage (Debt/EBITDA) | - | - | - | - | - | - | - | - |
| Free Cash Flow | - | - | - | - | - | - | - | - |
| ROE (net income / shareholders' equity) | - | - | - | - | - | - | - | - |
| ROA (Net income/ Total Assets) | - | - | - | - | - | - | - | - |
| Assets | - | - | - | - | - | - | - | - |
| Book Value Per Share 2 | 40.70 | 45.50 | 49.40 | 59.40 | 69.00 | 199.0 | - | - |
| Cash Flow per Share | - | - | - | - | - | - | - | - |
| Capex | - | - | - | - | - | - | - | - |
| Capex / Sales | - | - | - | - | - | - | - | - |
| Announcement Date | 14/02/20 | 10/03/21 | 11/02/22 | 10/02/23 | 12/02/24 | - | - | - |
1SEK in Million2SEK
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA
Sell
Buy
Mean consensus
HOLD
Number of Analysts
3
Last Close Price
269.5
SEK
Average target price
266
SEK
Spread / Average Target
-1.30%
Quarterly revenue - Rate of surprise
| 1st Jan change | Capi. | |
|---|---|---|
| +2.74% | 15.69B | |
| +16.98% | 75.78B | |
| +59.45% | 17.7B | |
| +8.60% | 14.04B | |
| -0.04% | 12.37B | |
| +8.96% | 11.98B | |
| +5.58% | 10.82B | |
| +34.35% | 10.08B | |
| -1.92% | 9.69B | |
| -2.04% | 7.84B |
- Stock Market
- Equities
- LATO B Stock
- Financials Investment AB Latour
