|
Market Closed -
Japan Exchange
12:00:00 28/09/2026 pm IST
|
5-day change | 1st Jan Change | ||
| 2,438.00 JPY | +0.41% |
|
+3.22% | +77.70% |
| 12/23/12 | Inui Global Logistics Co., Ltd. Reports Earnings Results for the Full Year Ended March 31, 2023 | CI |
| 04/20/04 | Inui Global Logistics Announces Voting Results | CI |
Company Valuation: Inui Global Logistics Co., Ltd.
Data adjusted to current consolidation scope
| Fiscal Period: March | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 26,530 | 50,234 | 44,914 | 26,027 | 33,879 | 36,689 |
| Change | - | 89.35% | -10.59% | -42.05% | 30.17% | 8.3% |
| Enterprise Value (EV) 1 | 48,181 | 56,932 | 50,699 | 40,448 | 45,025 | 49,009 |
| Change | - | 18.16% | -10.95% | -20.22% | 11.31% | 8.85% |
| P/E | -22.4x | 4.24x | 4.55x | 21.8x | 6.74x | 44x |
| PBR | 1.47x | 1.68x | 1.32x | 0.82x | 0.92x | 0.98x |
| PEG | - | -0x | -0.3x | -0.2x | 0x | -0.5x |
| Capitalization / Revenue | 1.41x | 1.34x | 1.01x | 0.88x | 1.07x | 1.09x |
| EV / Revenue | 2.55x | 1.51x | 1.15x | 1.37x | 1.42x | 1.46x |
| EV / EBITDA | 24.3x | 3.42x | 3.12x | 8.41x | 6.5x | 7.95x |
| EV / EBIT | -39.1x | 4.26x | 3.88x | 24.1x | 12.3x | 22.7x |
| EV / FCF | -14.4x | 4.83x | 15.3x | -12.1x | -28.3x | -282x |
| FCF Yield | -6.95% | 20.7% | 6.52% | -8.27% | -3.54% | -0.35% |
| Dividend per Share 2 | 6 | 224 | 184 | 14.28 | 76 | 9.93 |
| Rate of return | 0.56% | 11.2% | 10.3% | 1.38% | 5.64% | 0.68% |
| EPS 2 | -47.51 | 473.9 | 393.7 | 47.6 | 199.9 | 33.1 |
| Distribution rate | -12.6% | 47.3% | 46.7% | 30% | 38% | 30% |
| Net sales 1 | 18,879 | 37,597 | 44,267 | 29,494 | 31,770 | 33,636 |
| EBITDA 1 | 1,981 | 16,664 | 16,265 | 4,810 | 6,924 | 6,162 |
| EBIT 1 | -1,233 | 13,367 | 13,068 | 1,679 | 3,658 | 2,159 |
| Net income 1 | -1,186 | 11,848 | 9,857 | 1,194 | 5,021 | 833 |
| Net Debt 1 | 21,651 | 6,698 | 5,785 | 14,421 | 11,146 | 12,320 |
| Reference price 2 | 1,062.00 | 2,008.00 | 1,793.00 | 1,037.00 | 1,348.00 | 1,457.00 |
| Nbr of stocks (in thousands) | 24,981 | 25,017 | 25,050 | 25,098 | 25,132 | 25,181 |
| Announcement Date | 28/06/21 | 22/06/22 | 22/06/23 | 24/06/24 | 19/06/25 | 18/06/26 |
1JPY in Million2JPY
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 39Cr | |
| 8.75x | 0.75x | 3.66x | 4.01% | 5TCr | |
| 7.36x | 0.6x | 2.44x | 7.41% | 3.57TCr | |
| 44.32x | 1.35x | 8.07x | 1.59% | 2.7TCr | |
| 10.31x | 4.44x | 8.27x | 3.81% | 2.52TCr | |
| 11.02x | 1.45x | 10.68x | 3.78% | 1.89TCr | |
| 12.42x | 4.2x | 10.49x | 6.75% | 1.68TCr | |
| 8.86x | 2.1x | 13.65x | 2.88% | 1.55TCr | |
| 8.14x | 2.78x | 7.27x | 2.41% | 1.46TCr | |
| 10.79x | 0.82x | 3.6x | 3.12% | 1.45TCr | |
| Average | 13.55x | 2.05x | 7.57x | 3.98% | 2.18TCr | |
| Weighted average by Cap. | 13.68x | 1.79x | 6.62x | 4.19% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- 9308 Stock
- Valuation Inui Global Logistics Co., Ltd.
Select your edition
All financial news and data tailored to specific country editions
