Valuation Interoil Exploration and Production ASA

Stocks

Market Closed - Oslo Bors 09:15:00 13/11/2026 pm IST			5-day change	1st Jan Change
2.150 ^NOK	+1.90%		-0.92%	+169.76%

31/08	Interoil Exploration and Production Asa Announces Unaudited Consolidated Production Results for the Six-Months Ended 30 June 2026	CI
31/08	Interoil Exploration and Production ASA Reports Earnings Results for the Half Year Ended June 30, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	23.52	18.03	18.15	11.91	3.416	1.599
Change	-	-23.35%	0.67%	-34.37%	-71.32%	-53.2%
Enterprise Value (EV) ¹	47.85	39.04	39.56	39.16	40.59	33.83
Change	-	-18.4%	1.33%	-1.01%	3.64%	-16.66%
P/E	-1.66x	-9.9x	-9.24x	-0.84x	-0.2x	-0.05x
PBR	-3.9x	-4.29x	-6.1x	-0.71x	-0.11x	-0.03x
PEG	-	0.1x	-	-0x	-0x	-0x
Capitalization / Revenue	2.63x	1.42x	0.96x	0.62x	0.2x	0.18x
EV / Revenue	5.35x	3.08x	2.08x	2.04x	2.41x	3.9x
EV / EBITDA	-665x	8.13x	6.16x	63.6x	-8.77x	6.74x
EV / EBIT	-6.35x	133x	14.8x	-7.33x	-3.43x	-9.92x
EV / FCF	-16.5x	10.9x	30.2x	6.91x	175x	1.22x
FCF Yield	-6.07%	9.14%	3.31%	14.5%	0.57%	81.8%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	-0.9	-0.1	-0.1	-0.7074	-0.8529	-1.484
Distribution rate	-	-	-	-	-	-
Net sales ¹	8.95	12.66	19	19.21	16.81	8.683
EBITDA ¹	-0.072	4.802	6.423	0.616	-4.626	5.019
EBIT ¹	-7.532	0.293	2.678	-5.342	-11.84	-3.41
Net income ¹	-13.79	-1.463	-0.664	-14.3	-17.17	-29.88
Net Debt ¹	24.33	21.01	21.41	27.25	37.17	32.23
Reference price ²	1.4972	0.9898	0.9237	0.5917	0.1697	0.0794
Nbr of stocks (in thousands)	15,711	18,216	19,652	20,134	20,134	20,134
Announcement Date	25/06/21	28/04/22	30/04/23	08/05/24	13/06/25	13/08/26

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
INTEROIL EXPLORATION AND PRODUCTION ASA	-	-	-	-	45.28L
CONOCOPHILLIPS	11.89x	2.4x	5.21x	2.45%	17TCr
CANADIAN NATURAL RESOURCES LIMITED	11.46x	3.05x	5.73x	3.51%	10TCr
EOG RESOURCES, INC.	8.12x	2.61x	4.54x	2.59%	8.21TCr
ADNOC GAS PLC	17.93x	4.1x	11.03x	5.19%	7.18TCr
OCCIDENTAL PETROLEUM CORPORATION	6.23x	2.23x	3.51x	1.8%	5.87TCr
ONEOK, INC.	14.05x	1.91x	9.97x	4.8%	5.66TCr
DEVON ENERGY CORPORATION	9.12x	2.36x	4.58x	2.62%	5.31TCr
CENOVUS ENERGY INC.	6.57x	1.16x	3.69x	2.07%	5.26TCr
DIAMONDBACK ENERGY, INC.	9.59x	3.13x	4.35x	2.39%	5.16TCr
Average	10.55x	2.55x	5.85x	3.05%	7TCr
Weighted average by Cap.	10.92x	2.60x	5.83x	3.02%