Valuation Internetworking and Broadband Consulting Co.,Ltd.

Stocks

Market Closed - Japan Exchange 12:00:00 22/10/2026 pm IST			5-day change	1st Jan Change
1,067.00 ^JPY	+5.64%		-1.75%	+5.75%

13/08	Internetworking and Broadband Consulting Co.,Ltd. Reports Earnings Results for the Nine Months Ended June 30, 2026	CI
14/05	Internetworking and Broadband Consulting Co.,Ltd. Reports Earnings Results for the Half Year Ended March 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: September	2019	2020	2021	2022	2023	2024
Market Cap ¹	5,723	6,294	4,964	2,571	3,367	3,002
Change	-	9.99%	-21.14%	-48.2%	30.97%	-10.84%
Enterprise Value (EV) ¹	5,566	6,236	4,777	2,244	2,707	1,879
Change	-	12.05%	-23.41%	-53.02%	20.64%	-30.58%
P/E	44.5x	-140x	25.4x	-95.2x	48.1x	12x
PBR	3.49x	4.09x	2.84x	1.41x	1.84x	1.51x
PEG	-	1x	-0x	1x	-0x	0x
Capitalization / Revenue	3.12x	3.23x	2.47x	1.71x	1.77x	1.37x
EV / Revenue	3.04x	3.2x	2.37x	1.5x	1.42x	0.86x
EV / EBITDA	18.2x	22.4x	13.6x	140x	9.77x	4.31x
EV / EBIT	22.7x	31.5x	16.8x	-62.3x	12.3x	4.92x
EV / FCF	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-
Dividend per Share ²	-	-	-	-	6	8
Rate of return	-	-	-	-	0.99%	1.47%
EPS ²	22.96	-8.152	35.35	-4.883	12.66	45.32
Distribution rate	-	-	-	-	47.4%	17.7%
Net sales ¹	1,833	1,946	2,013	1,501	1,900	2,184
EBITDA ¹	306	279	351	16	277	436
EBIT ¹	245	198	284	-36	221	382
Net income ¹	128	-45	197	-27	70	251
Net Debt ¹	-157	-58	-187	-327	-660	-1,123
Reference price ²	1,022.00	1,140.00	898.00	465.00	609.00	543.00
Nbr of stocks (in thousands)	5,600	5,521	5,527	5,529	5,529	5,529
Announcement Date	17/12/19	17/12/20	16/12/21	14/12/22	20/12/23	23/12/24

¹JPY in Million²JPY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
INTERNETWORKING AND BROADBAND CONSULTING CO.,LTD.	-	-	-	-	3.55Cr
MICROSOFT CORPORATION	27.04x	9.98x	16.28x	0.73%	3,95700Cr
PALANTIR TECHNOLOGIES INC.	130.04x	57.57x	93.75x	-.--%	48TCr
ORACLE CORPORATION	19.44x	5.62x	9.79x	1.55%	39TCr
PALO ALTO NETWORKS, INC.	220.32x	19.61x	57.41x	-.--%	28TCr
SAP SE	29.69x	5.93x	18.66x	1.29%	27TCr
CROWDSTRIKE HOLDINGS, INC.	2393.4x	40.02x	130.9x	-.--%	25TCr
SERVICENOW, INC.	97.12x	9.64x	25.8x	-.--%	16TCr
FORTINET, INC.	56.41x	15.15x	39.92x	-.--%	13TCr
ADOBE INC.	13.98x	3.72x	7.77x	-.--%	9.93TCr
Average	331.94x	18.58x	44.48x	0.4%	60.19TCr
Weighted average by Cap.	142.89x	15.02x	29.44x	0.64%