Valuation Internetworking and Broadband Consulting Co.,Ltd.

Stocks

Market Closed - Japan Exchange Other stock markets 12:00:00 03/07/2026 pm IST			5-day change	1st Jan Change
983.00 ^JPY	-1.21%		+0.31%	-2.58%

14/05	Internetworking and Broadband Consulting Co.,Ltd. Reports Earnings Results for the Half Year Ended March 31, 2026	CI
14/05	Internetworking and Broadband Consulting Co.,Ltd. Revises Earnings Guidance for the Fiscal Year Ending September 30, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: September	2019	2020	2021	2022	2023	2024
Market Cap ¹	5,723	6,294	4,964	2,571	3,367	3,002
Change	-	9.99%	-21.14%	-48.2%	30.97%	-10.84%
Enterprise Value (EV) ¹	5,566	6,236	4,777	2,244	2,707	1,879
Change	-	12.05%	-23.41%	-53.02%	20.64%	-30.58%
P/E	44.5x	-140x	25.4x	-95.2x	48.1x	12x
PBR	3.49x	4.09x	2.84x	1.41x	1.84x	1.51x
PEG	-	1x	-0x	1x	-0x	0x
Capitalization / Revenue	3.12x	3.23x	2.47x	1.71x	1.77x	1.37x
EV / Revenue	3.04x	3.2x	2.37x	1.5x	1.42x	0.86x
EV / EBITDA	18.2x	22.4x	13.6x	140x	9.77x	4.31x
EV / EBIT	22.7x	31.5x	16.8x	-62.3x	12.3x	4.92x
EV / FCF	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-
Dividend per Share ²	-	-	-	-	6	8
Rate of return	-	-	-	-	0.99%	1.47%
EPS ²	22.96	-8.152	35.35	-4.883	12.66	45.32
Distribution rate	-	-	-	-	47.4%	17.7%
Net sales ¹	1,833	1,946	2,013	1,501	1,900	2,184
EBITDA ¹	306	279	351	16	277	436
EBIT ¹	245	198	284	-36	221	382
Net income ¹	128	-45	197	-27	70	251
Net Debt ¹	-157	-58	-187	-327	-660	-1,123
Reference price ²	1,022.00	1,140.00	898.00	465.00	609.00	543.00
Nbr of stocks (in thousands)	5,600	5,521	5,527	5,529	5,529	5,529
Announcement Date	17/12/19	17/12/20	16/12/21	14/12/22	20/12/23	23/12/24

¹JPY in Million²JPY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
INTERNETWORKING AND BROADBAND CONSULTING CO.,LTD.	-	-	-	-	3.39Cr
MICROSOFT CORPORATION	22.52x	8.66x	14.39x	0.94%	2,90100Cr
PALANTIR TECHNOLOGIES INC.	95.85x	38.68x	64.67x	-.--%	31TCr
CAMBRICON TECHNOLOGIES CORPORATION LIMITED	122.06x	38.96x	123.24x	0.14%	13TCr
CADENCE DESIGN SYSTEMS, INC.	82.92x	16.67x	36.22x	-.--%	10TCr
DATADOG, INC.	476x	20.26x	81.59x	-.--%	9.27TCr
SYNOPSYS, INC.	161.55x	9.42x	23.28x	-.--%	8.37TCr
SEA LIMITED	34.14x	1.8x	14.06x	-.--%	6.33TCr
TAKE-TWO INTERACTIVE SOFTWARE, INC.	139.06x	5.43x	27.23x	-.--%	4.73TCr
ROBLOX CORPORATION	-36.68x	4.91x	23.54x	-.--%	3.97TCr
Average	121.94x	16.09x	45.36x	0.12%	37.66TCr
Weighted average by Cap.	48.80x	12.46x	24.85x	0.73%