Stock 3920 INTERNETWORKING AND BROADBAND CONSULTING CO.,LTD.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Internetworking and Broadband Consulting Co.,Ltd.

Equities

3920

JP3104940006

Software

Market Closed - Japan Exchange
Other stock markets
 11:30:00 15/05/2024 am IST 		5-day change 1st Jan Change
462 JPY 0.00% Intraday chart for Internetworking and Broadband Consulting Co.,Ltd. +13.51% +4.76%
2023 Internetworking and Broadband Consulting Co.,Ltd. Reports Earnings Results for the Half Year Ended March 31, 2023 CI
2022 Internetworking and Broadband Consulting Co.,Ltd. Provides Consolidated Earnings guidance for the Fiscal Year Ending 30 September 2022 CI

Valuation

Fiscal Period: September 2019 2020 2021 2022 2023
Capitalization 1 5,723 6,294 4,964 2,571 3,367
Enterprise Value (EV) 1 5,566 6,236 4,777 2,244 2,707
P/E ratio 44.5 x -140 x 25.4 x -95.2 x 48.1 x
Yield - - - - 0.99%
Capitalization / Revenue 3.12 x 3.23 x 2.47 x 1.71 x 1.77 x
EV / Revenue 3.04 x 3.2 x 2.37 x 1.5 x 1.42 x
EV / EBITDA 18.2 x 22.4 x 13.6 x 140 x 9.77 x
EV / FCF - -4,94,46,523 x 1,12,12,775 x 66,46,990 x 71,76,752 x
FCF Yield - -0% 0% 0% 0%
Price to Book 3.49 x 4.09 x 2.84 x 1.41 x 1.84 x
Nbr of stocks (in thousands) 5,600 5,521 5,527 5,529 5,529
Reference price 2 1,022 1,140 898.0 465.0 609.0
Announcement Date 17/12/19 17/12/20 16/12/21 14/12/22 20/12/23
1JPY in Million2JPY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: September 2019 2020 2021 2022 2023
Net sales 1 1,833 1,946 2,013 1,501 1,900
EBITDA 1 306 279 351 16 277
EBIT 1 245 198 284 -36 221
Operating Margin 13.37% 10.17% 14.11% -2.4% 11.63%
Earnings before Tax (EBT) 1 208 -22 285 -39 139
Net income 1 128 -45 197 -27 70
Net margin 6.98% -2.31% 9.79% -1.8% 3.68%
EPS 2 22.96 -8.152 35.35 -4.883 12.66
Free Cash Flow - -126.1 426 337.6 377.2
FCF margin - -6.48% 21.16% 22.49% 19.86%
FCF Conversion (EBITDA) - - 121.37% 2,110.16% 136.19%
FCF Conversion (Net income) - - 216.24% - 538.93%
Dividend per Share - - - - 6.000
Announcement Date 17/12/19 17/12/20 16/12/21 14/12/22 20/12/23
1JPY in Million2JPY
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period:
Estimates

Balance Sheet Analysis

Fiscal Period: September 2019 2020 2021 2022 2023
Net Debt 1 - - - - -
Net Cash position 1 157 58 187 327 660
Leverage (Debt/EBITDA) - - - - -
Free Cash Flow - -126 426 338 377
ROE (net income / shareholders' equity) - -2.84% 12% -1.51% 3.83%
ROA (Net income/ Total Assets) - 4.33% 5.63% -0.69% 4.24%
Assets 1 - -1,040 3,499 3,909 1,652
Book Value Per Share 2 293.0 279.0 317.0 331.0 330.0
Cash Flow per Share 2 167.0 223.0 236.0 254.0 293.0
Capex 1 17 1 1 8 5
Capex / Sales 0.93% 0.05% 0.05% 0.53% 0.26%
Announcement Date 17/12/19 17/12/20 16/12/21 14/12/22 20/12/23
1JPY in Million2JPY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Annual profits - Rate of surprise

Company calendar

Sector Other Software

1st Jan change Capi.
INTERNETWORKING AND BROADBAND CONSULTING CO.,LTD. Stock Internetworking and Broadband Consulting Co.,Ltd.
+4.76% 16.33M
MICROSOFT CORPORATION Stock Microsoft Corporation
+12.64% 3,096B
SYNOPSYS INC. Stock Synopsys Inc.
+12.89% 85.37B
CADENCE DESIGN SYSTEMS, INC. Stock Cadence Design Systems, Inc.
+7.90% 77.1B
DASSAULT SYSTÈMES SE Stock Dassault Systèmes SE
-13.71% 54.31B
ATLASSIAN CORPORATION Stock Atlassian Corporation
-22.37% 47.92B
PALANTIR TECHNOLOGIES INC. Stock Palantir Technologies Inc.
+25.80% 47.74B
THE TRADE DESK, INC. Stock The Trade Desk, Inc.
+24.91% 42.15B
SEA LIMITED Stock Sea Limited
+69.88% 38.06B
TAKE-TWO INTERACTIVE SOFTWARE, INC. Stock Take-Two Interactive Software, Inc.
-8.42% 24.73B
Other Software
  1. Stock Market
  2. Equities
  3. 3920 Stock
  4. Financials Internetworking and Broadband Consulting Co.,Ltd.
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
BENEFIT NOW