Valuation: Intermediate Capital Group plc

Market Cap 531.24Cr 706.76Cr 620.25Cr 577.59Cr 995.85Cr 68TCr 1.01TCr 6.85TCr 2.68TCr 33TCr 2.65TCr 2.6TCr 1,15700Cr P/E 2027 *
10.9x
P/E 2028 * 10x
Enterprise Value 523.74Cr 696.78Cr 611.5Cr 569.43Cr 981.79Cr 67TCr 998.63Cr 6.76TCr 2.64TCr 33TCr 2.62TCr 2.56TCr 1,14100Cr EV / Sales 2027 *
5.13x
EV / Sales 2028 * 4.43x
Free-Float
96.22%
Yield 2027 *
4.71%
Yield 2028 * 4.95%

Last Transcript: Intermediate Capital Group plc

Manager TitleAgeSince
Chief Executive Officer 58 25/07/2017
Director of Finance/CFO 51 01/04/2023
Chief Operating Officer - 01/10/2023
Director TitleAgeSince
Director/Board Member 58 21/05/2012
Director/Board Member 66 31/03/2017
Director/Board Member 47 16/04/2020
Change 5-day change 1-year change 3-year change Capi.($)
+3.33%+5.71%-1.81%+48.65% 17TCr
+2.03%+1.82%+42.62%+126.56% 16TCr
-0.81%-1.51%+55.51%+247.91% 11TCr
+0.72%+0.50%-3.23%+95.43% 9.7TCr
+1.04%+3.26%-21.47%+51.54% 7.69TCr
-1.13%-0.40%+62.36%+156.53% 5.02TCr
+1.60%+3.45%+5.43%+58.34% 4.83TCr
-0.93%+13.28%-30.14%+46.23% 3.89TCr
-0.91%-2.27%+39.36%+125.91% 3.31TCr
Average -0.04%+3.07%+16.51%+106.34% 8.69TCr
Weighted average by Cap. +0.06%+2.34%+17.92%+108.53%

Financials

2027 *2028 *
Net sales 102.17Cr 135.93Cr 119.29Cr 111.08Cr 191.53Cr 13TCr 194.81Cr 1.32TCr 515.84Cr 6.44TCr 510.3Cr 499.28Cr 22TCr 112.29Cr 149.39Cr 131.11Cr 122.09Cr 210.5Cr 14TCr 214.11Cr 1.45TCr 566.93Cr 7.08TCr 560.85Cr 548.73Cr 24TCr
Net income 52Cr 69Cr 60Cr 56Cr 97Cr 6.56TCr 98Cr 666.1Cr 260.72Cr 3.26TCr 257.92Cr 252.35Cr 11TCr 58Cr 77Cr 68Cr 63Cr 108.49Cr 7.36TCr 110.35Cr 746.49Cr 292.19Cr 3.65TCr 289.05Cr 282.81Cr 13TCr
Net Debt -7.5Cr -9.98Cr -8.76Cr -8.15Cr -14Cr -953.25Cr -14Cr -97Cr -38Cr -472.75Cr -37Cr -37Cr -1.63TCr -34Cr -45Cr -40Cr -37Cr -64Cr -4.31TCr -65Cr -437.26Cr -171.15Cr -2.14TCr -169.32Cr -165.66Cr -7.38TCr
Logo Intermediate Capital Group plc
ICG plc (formerly Intermediate Capital Group plc) is one of Europe's leaders in intermediate debt financing for businesses (a subordinate debt between higher debt and shareholder equity on a layout for buying out the business through indebtedness, where the investor is only reimbursed after all portions of the higher debt are paid back, averaging higher remuneration). The activity is organized around 2 areas: - intermediate debt financing; - portfolio management. At the end of March 2025, the group had USD 112.6 billion of assets under management.
Employees
-
Trader
Investor
Global
Quality
ESG MSCI
-