Company Valuation: Interface, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 954.3 554.4 743.8 1,456 1,662 1,915 - -
Change - -41.91% 34.17% 95.74% 14.19% 15.18% - -
Enterprise Value (EV) 954.3 554.4 743.8 1,456 1,662 1,915 1,915 1,915
Change - -41.91% 34.17% 95.74% 14.19% 15.18% 0% 0%
P/E 17.2x 28.9x 16.8x 16.9x 14.5x 15x 13.5x 12.2x
PBR 2.63x - - - - 2.65x 2.24x -
PEG - -0.4x 0x 0.2x 0.4x 1.2x 1.2x 1.2x
Capitalization / Revenue 0.8x 0.43x 0.59x 1.11x 1.2x 1.31x 1.24x 1.14x
EV / Revenue 0x 0x 0x 0x 0x 1.31x 1.24x 1.14x
EV / EBITDA 0x 0x 0x 0x 0x 8.16x 7.62x 6.9x
EV / EBIT 0x 0x 0x 0x 0x 10.3x 9.37x 8.37x
EV / FCF - - - - - 20.4x 17.8x -
FCF Yield - - - - - 4.89% 5.63% -
Dividend per Share 2 0.04 0.04 0.04 0.04 0.06 0.12 0.12 0.12
Rate of return 0.25% 0.42% 0.31% 0.16% 0.21% 0.36% 0.36% 0.36%
EPS 2 0.94 0.33 0.76 1.48 1.96 2.2 2.45 2.7
Distribution rate 4.26% 12.1% 5.26% 2.7% 3.06% 5.45% 4.9% 4.44%
Net sales 1 1,200 1,298 1,261 1,316 1,387 1,466 1,549 1,677
EBITDA 1 169.4 176.1 162 189 217.9 234.7 251.3 277.3
EBIT 1 122.3 132.4 116.4 141.4 173.8 185.7 204.4 228.7
Net income 1 55.23 19.56 44.52 86.95 116.1 129.2 142.9 155.9
Net Debt - - - - - - - -
Reference price 2 16.16 9.53 12.80 24.97 28.47 32.98 32.98 32.98
Nbr of stocks (in thousands) 59,055 58,170 58,107 58,304 58,391 58,056 - -
Announcement Date 01/03/22 28/02/23 27/02/24 25/02/25 24/02/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
14.99x - - 0.36% 191.47Cr
18.65x1.58x11.75x0.8% 1.56TCr
15.09x0.93x7.11x3.27% 134.98Cr
19.72x - - 3.3% 51Cr
Average 17.11x 1.25x 9.43x 1.93% 483.45Cr
Weighted average by Cap. 18.07x 1.52x 11.38x 1%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. TILE Stock
  4. Valuation Interface, Inc.