|
Real-time Estimate
Cboe BZX
12:19:17 29/10/2026 am IST
|
5-day change | 1st Jan Change | ||
| 320.14 USD | -2.64% |
|
-4.64% | +0.24% |
| 27/10 | InterDigital Wins Preliminary Injunction Against TCL in Brazil Patent Dispute | MT |
| 06/10 | Interdigital Insider Sold Shares Worth $501,480, According to a Recent SEC Filing | MT |
Company Valuation: InterDigital, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 2,197 | 1,468 | 2,790 | 4,910 | 8,197 | 8,485 | - | - |
| Change | - | -33.21% | 90.08% | 75.98% | 66.95% | 3.52% | - | - |
| Enterprise Value (EV) 1 | 1,679 | 873 | 2,446 | 4,423 | 7,428 | 7,752 | 7,604 | 7,435 |
| Change | - | -47.99% | 180.23% | 80.8% | 67.94% | 4.36% | -1.91% | -2.22% |
| P/E | 40.5x | 16.1x | 14.2x | 16x | 27x | 37.8x | 39x | 28.9x |
| PBR | - | - | - | - | - | - | - | - |
| PEG | - | 0.2x | 0x | 0.3x | -12.07x | -1.4x | -12.41x | 0.8x |
| Capitalization / Revenue | 5.17x | 3.21x | 5.08x | 5.65x | 9.83x | 10.7x | 11.2x | 9.43x |
| EV / Revenue | 3.95x | 1.91x | 4.45x | 5.09x | 8.91x | 9.73x | 10.1x | 8.27x |
| EV / EBITDA | 11.2x | 3.43x | 7.09x | 8.03x | 12.6x | 16.2x | 17.7x | 14x |
| EV / EBIT | 23.6x | 5.8x | 11x | 10.1x | 16.1x | 21.4x | 22.3x | 15.7x |
| EV / FCF | 17.8x | 3.59x | 14.5x | 20.8x | 15.7x | 24.2x | 22.2x | 22.9x |
| FCF Yield | 5.63% | 27.9% | 6.91% | 4.81% | 6.38% | 4.13% | 4.5% | 4.37% |
| Dividend per Share 2 | - | 1.4 | 1.5 | 1.7 | 2.6 | 2.8 | 2.9 | 3.1 |
| Rate of return | - | 2.83% | 1.38% | 0.88% | 0.82% | 0.85% | 0.88% | 0.94% |
| EPS 2 | 1.77 | 3.07 | 7.62 | 12.07 | 11.8 | 8.697 | 8.423 | 11.36 |
| Distribution rate | - | 45.6% | 19.7% | 14.1% | 22% | 32.2% | 34.4% | 27.3% |
| Net sales 1 | 425.4 | 457.8 | 549.6 | 868.5 | 834 | 796.4 | 754.3 | 899.5 |
| EBITDA 1 | 149.4 | 254.5 | 345.2 | 551 | 588.9 | 479.7 | 429.7 | 532.4 |
| EBIT 1 | 71.21 | 150.5 | 221.6 | 439.5 | 460.9 | 362.4 | 341.6 | 473 |
| Net income 1 | 55.3 | 93.69 | 214.1 | 358.6 | 406.6 | 290.4 | 282 | 370.8 |
| Net Debt 1 | -518.9 | -594.7 | -343.3 | -486.4 | -768.5 | -733.2 | -881.1 | -1,050 |
| Reference price 2 | 71.63 | 49.48 | 108.54 | 193.72 | 318.38 | 328.81 | 328.81 | 328.81 |
| Nbr of stocks (in thousands) | 30,678 | 29,663 | 25,703 | 25,344 | 25,745 | 25,806 | - | - |
| Announcement Date | 17/02/22 | 15/02/23 | 15/02/24 | 06/02/25 | 05/02/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 37.81x | 9.73x | 16.16x | 0.85% | 848.53Cr | |
| 27.13x | 6.08x | 15.74x | 1.53% | 44TCr | |
| 49.02x | 17.38x | 34.84x | -.--% | 24TCr | |
| 15.12x | 0.61x | 10.97x | 2.99% | 14TCr | |
| 18.67x | 5.8x | 14x | 0.66% | 10TCr | |
| 34.99x | 6.78x | 19.66x | 1% | 8TCr | |
| 40.08x | 12.02x | 26.82x | -.--% | 7.85TCr | |
| 28.62x | 6.54x | 21.57x | 1.43% | 5.58TCr | |
| 45.67x | 2.05x | 12.94x | 1.89% | 5.07TCr | |
| 16.9x | 2.69x | 11.22x | 4.21% | 4.71TCr | |
| Average | 31.40x | 6.97x | 18.39x | 1.46% | 12.34TCr | |
| Weighted average by Cap. | 31.14x | 7.78x | 19.66x | 1.3% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- IDCC Stock
- Valuation InterDigital, Inc.
Select your edition
All financial news and data tailored to specific country editions
