Market Closed -
Borsa Italiana
09:14:59 21/06/2024 pm IST
|
5-day change
|
1st Jan Change
|
16.02
EUR
|
-3.61%
|
|
+2.17%
|
+12.03%
|
Fiscal Period: December |
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
1,346
|
1,222
|
1,376
|
1,542
|
-
|
-
|
Enterprise Value (EV)
1 |
1,473
|
1,313
|
1,477
|
1,629
|
1,606
|
1,573
|
P/E ratio
|
48.5
x
|
27
x
|
26.5
x
|
22.9
x
|
20.2
x
|
17.6
x
|
Yield
|
-
|
-
|
-
|
1.35%
|
1.62%
|
1.87%
|
Capitalization / Revenue
|
2
x
|
1.46
x
|
1.39
x
|
1.44
x
|
1.35
x
|
1.27
x
|
EV / Revenue
|
2.19
x
|
1.57
x
|
1.49
x
|
1.53
x
|
1.4
x
|
1.29
x
|
EV / EBITDA
|
14.6
x
|
10.8
x
|
10.7
x
|
10.8
x
|
9.37
x
|
8.36
x
|
EV / FCF
|
64.1
x
|
51.3
x
|
30.6
x
|
60.3
x
|
28
x
|
20.8
x
|
FCF Yield
|
1.56%
|
1.95%
|
3.27%
|
1.66%
|
3.57%
|
4.81%
|
Price to Book
|
3.67
x
|
2.92
x
|
3.08
x
|
3.11
x
|
2.79
x
|
2.51
x
|
Nbr of stocks (in thousands)
|
95,742
|
96,258
|
96,258
|
96,258
|
-
|
-
|
Reference price
2 |
14.06
|
12.70
|
14.30
|
16.02
|
16.02
|
16.02
|
Announcement Date
|
23/03/22
|
14/03/23
|
20/03/24
|
-
|
-
|
-
|
Fiscal Period: December |
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
673.7
|
835.6
|
988.2
|
1,067
|
1,144
|
1,219
|
EBITDA
1 |
101.1
|
121.7
|
137.5
|
150.9
|
171.4
|
188.1
|
EBIT
1 |
42.8
|
70.9
|
92.07
|
99.76
|
115.6
|
129.5
|
Operating Margin
|
6.35%
|
8.48%
|
9.32%
|
9.35%
|
10.1%
|
10.62%
|
Earnings before Tax (EBT)
1 |
39.7
|
66.7
|
72.39
|
91.3
|
106.2
|
119.4
|
Net income
1 |
26.5
|
45
|
52.34
|
65.45
|
75.78
|
85.52
|
Net margin
|
3.93%
|
5.39%
|
5.3%
|
6.13%
|
6.62%
|
7.02%
|
EPS
2 |
0.2900
|
0.4700
|
0.5400
|
0.6999
|
0.7918
|
0.9101
|
Free Cash Flow
1 |
22.98
|
25.59
|
48.22
|
27
|
57.33
|
75.67
|
FCF margin
|
3.41%
|
3.06%
|
4.88%
|
2.53%
|
5.01%
|
6.21%
|
FCF Conversion (EBITDA)
|
22.73%
|
21.03%
|
35.07%
|
17.89%
|
33.46%
|
40.22%
|
FCF Conversion (Net income)
|
86.74%
|
56.87%
|
92.12%
|
41.25%
|
75.66%
|
88.47%
|
Dividend per Share
2 |
-
|
-
|
-
|
0.2169
|
0.2588
|
0.2991
|
Announcement Date
|
23/03/22
|
14/03/23
|
20/03/24
|
-
|
-
|
-
|
Fiscal Period: December |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 S1
|
2022 Q3
|
2022 Q4
|
2022 S2
|
2023 Q1
|
2023 Q2
|
2023 S1
|
2023 Q3
|
2023 Q4
|
2023 S2
|
2024 Q1
|
2024 Q2
|
2024 S1
|
2024 Q3
|
2024 Q4
|
2024 S2
|
---|
Net sales
1 |
170.8
|
188.3
|
-
|
193.3
|
367.9
|
229.1
|
238.5
|
467.7
|
234.6
|
253.8
|
488.4
|
246.7
|
253.2
|
500
|
221.1
|
282
|
-
|
292
|
301
|
-
|
EBITDA
1 |
-
|
-
|
19.4
|
-
|
48.7
|
35.8
|
-
|
73
|
29.8
|
-
|
67.4
|
34.9
|
35.2
|
70.1
|
20.8
|
43
|
62
|
44
|
-
|
90
|
EBIT
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Operating Margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Earnings before Tax (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net income
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EPS
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
11/11/21
|
23/03/22
|
04/05/22
|
04/08/22
|
04/08/22
|
07/11/22
|
14/03/23
|
14/03/23
|
04/05/23
|
03/08/23
|
03/08/23
|
06/11/23
|
20/03/24
|
20/03/24
|
07/05/24
|
-
|
-
|
-
|
-
|
-
|
Fiscal Period: December |
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
127
|
90.7
|
100
|
87.4
|
64.3
|
30.5
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
1.253
x
|
0.7449
x
|
0.729
x
|
0.5788
x
|
0.375
x
|
0.162
x
|
Free Cash Flow
1 |
23
|
25.6
|
48.2
|
27
|
57.3
|
75.7
|
ROE (net income / shareholders' equity)
|
8.52%
|
11.7%
|
13.1%
|
14.2%
|
15.3%
|
15.3%
|
ROA (Net income/ Total Assets)
|
-
|
-
|
-
|
-
|
-
|
-
|
Assets
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Book Value Per Share
2 |
3.830
|
4.340
|
4.650
|
5.160
|
5.740
|
6.390
|
Cash Flow per Share
2 |
0.6700
|
0.8100
|
1.070
|
1.430
|
1.490
|
1.670
|
Capex
1 |
39.1
|
51.6
|
53.7
|
73.8
|
69.8
|
66.4
|
Capex / Sales
|
5.8%
|
6.18%
|
5.43%
|
6.91%
|
6.1%
|
5.45%
|
Announcement Date
|
23/03/22
|
14/03/23
|
20/03/24
|
-
|
-
|
-
|
Last Close Price
16.02
EUR Average target price
18.18
EUR Spread / Average Target +13.50% Consensus |
1st Jan change
|
Capi.
|
---|
| +12.03% | 1.65B | | +14.82% | 397B | | +16.68% | 140B | | +22.03% | 79.8B | | -8.34% | 68.63B | | -22.15% | 40.82B | | -13.93% | 35.48B | | +3.91% | 33.72B | | +10.76% | 18.45B | | +19.95% | 16.6B |
Other Personal Products
|