Valuation: Inter-Rock Minerals Inc.

Market Cap 1.74Cr 1.56Cr 1.43Cr 1.3Cr 2.47Cr 162.7Cr 2.53Cr 17Cr 6.84Cr 87Cr 6.51Cr 6.37Cr 275.57Cr P/E 2024
12x
P/E 2025 10.9x
Enterprise Value 1.53Cr 1.37Cr 1.27Cr 1.15Cr 2.18Cr 143.72Cr 2.24Cr 15Cr 6.04Cr 77Cr 5.75Cr 5.63Cr 243.43Cr EV / Sales 2024
0.14x
EV / Sales 2025 0.15x
Free-Float
49.82%
Yield 2024 *
-
Yield 2025 -
1 day+3.67%
1 week+7.62%
Current month+7.62%
1 month-1.74%
3 months-12.40%
6 months+6.60%
Current year-1.74%
1 week 1.09
Extreme 1.09
1.13
1 month 1.05
Extreme 1.05
1.17
Current year 1
Extreme 1
1.29
1 year 0.98
Extreme 0.98
1.29
3 years 0.5
Extreme 0.5
1.29
5 years 0.48
Extreme 0.48
1.29
10 years 0.16
Extreme 0.155
1.29
Manager TitleAgeSince
Chief Executive Officer - 01/01/1999
Director of Finance/CFO - 01/01/2016
Chief Operating Officer 72 22/10/2010
Director TitleAgeSince
Director/Board Member - 01/01/1999
Chairman - 01/01/1986
Director/Board Member 72 01/01/2005
Date Insider Type Main position Quantity % Market Cap. Importance
31/10/26 TaxCompany -3,700 0.0171%
26/10/26 TaxCompany 3,000 0.0139%
23/10/26 TaxCompany 100 0.0005% -
Change 5-day change 1-year change 3-year change Capi.($)
+3.67%+7.62%+0.89%+63.77% 1.72Cr
-1.45%+0.34%+8.78%+57.85% 4.84TCr
-1.03%+2.56%-14.63%+17.91% 3.75TCr
-1.43%-0.12%-9.34%-10.90% 1.68TCr
-1.66%-1.29%-19.77%+7.61% 1.2TCr
-1.82%-0.85%-30.35%-30.14% 529.5Cr
-0.50%+1.52%-3.85%+10.50% 487.54Cr
-1.38%+0.35%-6.23%+2.88% 399.8Cr
+2.16%-4.66%-28.62%+278.69% 387.02Cr
-1.12%-4.40%-10.59%+6.25% 356.77Cr
Average -0.47%-1.24%-11.37%+40.44% 1TCr
Weighted average by Cap. -1.27%-0.06%-6.39%+32.17%

Financials

2024 2025
Net sales 9.91Cr 8.89Cr 8.19Cr 7.44Cr 14Cr 929.55Cr 14Cr 98Cr 39Cr 498.02Cr 37Cr 36Cr 1.57TCr 11Cr 9.56Cr 8.81Cr 8Cr 15Cr 999.58Cr 16Cr 105.5Cr 42Cr 535.54Cr 40Cr 39Cr 1.69TCr
Net income 17.52L 15.71L 14.48L 13.15L 24.89L 16Cr 25.58L 1.73Cr 69.08L 8.8Cr 65.75L 64.36L 28Cr 27.47L 24.64L 22.7L 20.62L 39.02L 26Cr 40.11L 2.72Cr 1.08Cr 14Cr 1.03Cr 1.01Cr 44Cr
Net Debt 3L 3L 3L 2L 5L 3.01Cr 5L 31.77L 12.66L 1.61Cr 12.05L 11.79L 5.1Cr -20.24L -18.15L -16.73L -15.19L -28.75L -19Cr -29.55L -2Cr -79.8L -10Cr -75.96L -74.35L -32Cr
Projected Income Statement - Annual - Inter-Rock Minerals Inc.
Logo Inter-Rock Minerals Inc.
Inter-Rock Minerals Inc. is a Canada-based company engaged in developing quality minerals and specialty feed additives. The Company owns two operating businesses in the United States: Papillon Agricultural Company Inc. (Papillon) and MIN-AD, Inc. (MIN-AD). Papillon develops, produces and markets premium specialty nutritional products for dairy consultants, feed suppliers and dairy producers in the United States. Papillon has its own line of high-quality proteins and rumen prebiotic and probiotic products that are produced under toll manufacturing agreements. In addition, Papillon is the distributor and sales manager for all of MIN-AD’s dairy industry sales. MIN-AD is engaged in the production of dolomite and clay products, primarily for the animal feed industry. MIN-AD quarries and processes dolomite and clay products for dairy and beef cattle feed. MIN-AD’s operations are in northern Nevada near the town of Winnemucca.
Employees
-
Date Price Change Volume
06/26/06 CA$1.130 +3.67% 500
05/26/05 CA$1.090 -2.68% 300